Dahu Aquaculture Co.,Ltd. (SHA:600257)
China
· Delayed Price · Currency is CNY 5.17
-0.04 (-0.77%)
Jul 9, 2025, 2:45 PM CST
Dahu Aquaculture Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -72.48 | -76.95 | -8.16 | -71.5 | -180.12 | 4.17 | Upgrade
|
Depreciation & Amortization | 61.68 | 61.68 | 62.62 | 62.3 | 53.69 | 25.53 | Upgrade
|
Other Amortization | 27.62 | 27.62 | 28.02 | 24.18 | 19.85 | 9.71 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.28 | -2.28 | -6.44 | -0.41 | 63.36 | -0.48 | Upgrade
|
Asset Writedown & Restructuring Costs | 27.66 | 27.66 | 4.65 | 37.27 | 126.61 | 10.65 | Upgrade
|
Loss (Gain) From Sale of Investments | 3.72 | 3.72 | 2.65 | 6.97 | -3.27 | -16.17 | Upgrade
|
Provision & Write-off of Bad Debts | 6.41 | 6.41 | 6.28 | 20.22 | 5.34 | 3.15 | Upgrade
|
Other Operating Activities | 119.87 | 58.13 | 66.48 | 41.89 | 71.69 | 35.57 | Upgrade
|
Change in Accounts Receivable | -34.88 | -34.88 | 0.89 | 40.64 | -13.44 | 89.02 | Upgrade
|
Change in Inventory | 9.2 | 9.2 | 65.81 | -34.82 | 39.59 | -66.36 | Upgrade
|
Change in Accounts Payable | -29.94 | -29.94 | -51.12 | -20.46 | -80.08 | -129.25 | Upgrade
|
Operating Cash Flow | 133.66 | 67.45 | 162.09 | 97.87 | 96.42 | -33.58 | Upgrade
|
Operating Cash Flow Growth | 4.40% | -58.39% | 65.62% | 1.50% | - | - | Upgrade
|
Capital Expenditures | -16.48 | -21.34 | -19.2 | -61.81 | -79.69 | -13.92 | Upgrade
|
Sale of Property, Plant & Equipment | 0.26 | 7.15 | 9.37 | 0.73 | 0.95 | 0.62 | Upgrade
|
Cash Acquisitions | - | - | - | -15 | - | -202.49 | Upgrade
|
Divestitures | 0.17 | 0.17 | 7.58 | 0 | - | - | Upgrade
|
Investment in Securities | -21.62 | -13.57 | 12.08 | 12.19 | -31.76 | 60 | Upgrade
|
Other Investing Activities | 0.59 | 0.46 | - | 0.62 | 2.72 | 17.11 | Upgrade
|
Investing Cash Flow | -37.09 | -27.13 | 9.83 | -63.27 | -107.78 | -138.68 | Upgrade
|
Long-Term Debt Issued | - | 210 | 322.2 | 335.2 | 535.4 | 356.99 | Upgrade
|
Long-Term Debt Repaid | - | -382.8 | -370.43 | -446.91 | -375.5 | -262.9 | Upgrade
|
Net Debt Issued (Repaid) | -123.8 | -172.8 | -48.23 | -111.71 | 159.9 | 94.09 | Upgrade
|
Common Dividends Paid | -14.44 | -15.85 | -18.98 | -21.15 | -38.41 | -12.91 | Upgrade
|
Other Financing Activities | -0.13 | -0.75 | 0.44 | -0.06 | -0.08 | 0.03 | Upgrade
|
Financing Cash Flow | -138.37 | -189.4 | -66.77 | -132.93 | 121.41 | 81.21 | Upgrade
|
Net Cash Flow | -41.8 | -149.08 | 105.15 | -98.34 | 110.05 | -91.05 | Upgrade
|
Free Cash Flow | 117.17 | 46.12 | 142.89 | 36.05 | 16.73 | -47.5 | Upgrade
|
Free Cash Flow Growth | 7.99% | -67.73% | 296.30% | 115.48% | - | - | Upgrade
|
Free Cash Flow Margin | 11.87% | 4.42% | 11.97% | 3.29% | 1.29% | -5.07% | Upgrade
|
Free Cash Flow Per Share | 0.24 | 0.10 | 0.35 | 0.08 | 0.03 | -0.10 | Upgrade
|
Cash Income Tax Paid | 71.26 | 68.89 | 87.59 | 68.34 | 58.7 | 28.74 | Upgrade
|
Levered Free Cash Flow | 110.17 | 36.4 | 133.14 | -23.76 | 59.04 | -73.23 | Upgrade
|
Unlevered Free Cash Flow | 132.05 | 59.46 | 159.15 | 3.62 | 85.32 | -64.38 | Upgrade
|
Change in Net Working Capital | -27.8 | 35.51 | -50.84 | 31.92 | -68.88 | 83.04 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.