Yunnan Jinggu Forestry Co.,Ltd (SHA:600265)
China
· Delayed Price · Currency is CNY 16.67
-0.61 (-3.53%)
Jun 13, 2025, 2:45 PM CST
SHA:600265 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -83.22 | -72.87 | 6.32 | -22.27 | -28.2 | -18.39 | Upgrade
|
| Depreciation & Amortization | 35.7 | 35.7 | 30.24 | 7.02 | 5.58 | 4.3 | Upgrade
|
| Other Amortization | 0.1 | 0.1 | 0.15 | 0.14 | 0.05 | 0.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.15 | -6.15 | -11.48 | -10.92 | -1.52 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 117.92 | 117.92 | 1.93 | 2.71 | 1.41 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.02 | 0.02 | -2.06 | -2.65 | -0.14 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.8 | 1.8 | -1.53 | 0.81 | 1.38 | 0.35 | Upgrade
|
| Other Operating Activities | -92.7 | -87.93 | 46.15 | 7.48 | 10.01 | 11.24 | Upgrade
|
| Change in Accounts Receivable | -7.84 | -7.84 | 20.76 | 7.41 | -37.24 | 4.38 | Upgrade
|
| Change in Inventory | -20.5 | -20.5 | 17.64 | 21.12 | -22.96 | 35.83 | Upgrade
|
| Change in Accounts Payable | 33.69 | 33.69 | -15.31 | -57.02 | 22.14 | -6.32 | Upgrade
|
| Change in Other Net Operating Assets | 0.68 | 0.68 | 0.77 | 0.77 | 0.13 | - | Upgrade
|
| Operating Cash Flow | -12.1 | 3.02 | 92.13 | -45.42 | -49.36 | 31.55 | Upgrade
|
| Operating Cash Flow Growth | - | -96.72% | - | - | - | - | Upgrade
|
| Capital Expenditures | -8.55 | -12.16 | -35.77 | -4.78 | -4.03 | -0.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.95 | 3.24 | 3.44 | 3.41 | 1.76 | 14.37 | Upgrade
|
| Cash Acquisitions | - | - | -229.09 | - | -1.76 | - | Upgrade
|
| Investment in Securities | - | - | - | - | 0.14 | 40.11 | Upgrade
|
| Other Investing Activities | -0.1 | -0.1 | 0.2 | - | - | 3.6 | Upgrade
|
| Investing Cash Flow | -5.69 | -9.02 | -258.91 | -185.27 | -3.89 | 58.06 | Upgrade
|
| Long-Term Debt Issued | - | 35 | 349.33 | 236.48 | - | - | Upgrade
|
| Total Debt Issued | 40 | 35 | 349.33 | 236.48 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -50 | Upgrade
|
| Long-Term Debt Repaid | - | -52.62 | -131.94 | -2.44 | -1.29 | - | Upgrade
|
| Total Debt Repaid | -50.62 | -52.62 | -131.94 | -2.44 | -1.29 | -50 | Upgrade
|
| Net Debt Issued (Repaid) | -10.62 | -17.62 | 217.4 | 234.04 | -1.29 | -50 | Upgrade
|
| Common Dividends Paid | -8.19 | -8.65 | -8.34 | - | - | -2.93 | Upgrade
|
| Other Financing Activities | 13.92 | 13.92 | -11.08 | - | 10 | - | Upgrade
|
| Financing Cash Flow | -4.89 | -12.35 | 197.97 | 234.04 | 8.71 | -52.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | 0.01 | 0.21 | 0.56 | - | - | Upgrade
|
| Net Cash Flow | -22.67 | -18.34 | 31.39 | 3.91 | -44.54 | 36.69 | Upgrade
|
| Free Cash Flow | -20.64 | -9.14 | 56.35 | -50.2 | -53.39 | 31.54 | Upgrade
|
| Free Cash Flow Margin | -5.10% | -2.04% | 9.56% | -44.35% | -38.96% | 62.24% | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.07 | 0.45 | -0.38 | -0.42 | 0.24 | Upgrade
|
| Cash Income Tax Paid | 7.48 | 7.62 | 9.63 | 50.71 | 2.31 | 2.94 | Upgrade
|
| Levered Free Cash Flow | -23.42 | 5.76 | -140.43 | -49.62 | -2.95 | 37.5 | Upgrade
|
| Unlevered Free Cash Flow | -10.42 | 18.54 | -127.27 | -47.34 | 2.68 | 44.68 | Upgrade
|
| Change in Net Working Capital | 3.28 | -20.23 | 143.1 | 30.4 | -14.67 | -45.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.