Nanjing Iron & Steel Co., Ltd. (SHA:600282)
China · Delayed Price · Currency is CNY 4.240
+0.050 (1.19%)
Oct 27, 2026, 3:00 PM CST
Nanjing Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 62,452 | 57,858 | 61,671 | 72,357 | 70,292 | 76,401 |
Other Revenue | 136.1 | 136.1 | 139.16 | 185.59 | 374.75 | 152.85 |
| 62,588 | 57,994 | 61,811 | 72,543 | 70,667 | 76,554 | |
Revenue Growth | 12.16% | -6.17% | -14.79% | 2.66% | -7.69% | 44.11% |
Cost of Revenue | 54,967 | 50,286 | 54,670 | 65,094 | 63,295 | 67,556 |
Gross Profit | 7,621 | 7,708 | 7,141 | 7,449 | 7,372 | 8,998 |
Selling, General & Admin | 1,949 | 1,882 | 1,766 | 2,127 | 1,835 | 1,587 |
Research & Development | 2,384 | 2,312 | 2,436 | 2,402 | 2,311 | 2,139 |
Other Operating Expenses | 268.93 | 73.08 | -222.13 | 84.21 | 23.1 | 35.6 |
Operating Expenses | 4,681 | 4,337 | 4,029 | 4,656 | 4,161 | 3,737 |
Operating Income | 2,940 | 3,371 | 3,111 | 2,793 | 3,212 | 5,261 |
Interest Expense | -686.76 | -681.43 | -764.74 | -810.58 | -646.57 | -445.62 |
Interest & Investment Income | 349.21 | 304.68 | 316.79 | 374.7 | 324.66 | 394.25 |
Currency Exchange Gain (Loss) | 2 | 2 | -25.3 | 47.9 | 69.6 | 16.73 |
Other Non Operating Income (Expenses) | 35.77 | -46.54 | -46.65 | -63.49 | -154.68 | -4.12 |
EBT Excluding Unusual Items | 2,640 | 2,950 | 2,591 | 2,341 | 2,805 | 5,222 |
Impairment of Goodwill | - | - | - | - | -111.21 | -54.44 |
Gain (Loss) on Sale of Investments | 323.73 | 452.2 | -109.97 | 122.85 | -6.91 | 218.37 |
Gain (Loss) on Sale of Assets | -133.22 | -136.72 | -41.02 | -39.72 | -50.68 | -113.58 |
Asset Writedown | 52.82 | -17.33 | -67.1 | - | -11.49 | -106.81 |
Other Unusual Items | 132.65 | 132.65 | 208.17 | 223.56 | 8.43 | -15.5 |
Pretax Income | 3,016 | 3,381 | 2,581 | 2,648 | 2,633 | 5,150 |
Income Tax Expense | 512.44 | 623.09 | 388.98 | 403.26 | 309.12 | 913.66 |
Earnings From Continuing Operations | 2,504 | 2,758 | 2,192 | 2,245 | 2,324 | 4,237 |
Minority Interest in Earnings | -14.03 | 109.83 | 68.43 | -119.35 | -162.07 | -32.7 |
Net Income | 2,490 | 2,867 | 2,261 | 2,125 | 2,161 | 4,204 |
Net Income to Common | 2,490 | 2,867 | 2,261 | 2,125 | 2,161 | 4,204 |
Net Income Growth | -7.22% | 26.83% | 6.37% | -1.67% | -48.59% | 47.72% |
Shares Outstanding (Basic) | 6,164 | 6,165 | 6,165 | 6,166 | 6,155 | 6,139 |
Shares Outstanding (Diluted) | 6,164 | 6,165 | 6,165 | 6,166 | 6,155 | 6,143 |
Shares Change | -0.01% | 0.00% | -0.01% | 0.18% | 0.19% | 19.77% |
EPS (Basic) | 0.40 | 0.47 | 0.37 | 0.34 | 0.35 | 0.68 |
EPS (Diluted) | 0.40 | 0.47 | 0.37 | 0.34 | 0.35 | 0.68 |
EPS Growth | -7.21% | 26.83% | 6.38% | -1.85% | -48.69% | 23.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,574 | 997.02 | 1,176 | -1,276 | -701.87 | 2,301 |
Free Cash Flow Per Share | 0.26 | 0.16 | 0.19 | -0.21 | -0.11 | 0.38 |
Dividend Per Share | 0.244 | 0.256 | 0.185 | 0.250 | 0.250 | 0.300 |
Dividend Growth | 20.04% | 38.27% | -26.00% | 0% | -16.67% | 20.00% |
Gross Margin | 12.18% | 13.29% | 11.55% | 10.27% | 10.43% | 11.75% |
Operating Margin | 4.70% | 5.81% | 5.03% | 3.85% | 4.54% | 6.87% |
Profit Margin | 3.98% | 4.94% | 3.66% | 2.93% | 3.06% | 5.49% |
Free Cash Flow Margin | 2.51% | 1.72% | 1.90% | -1.76% | -0.99% | 3.00% |
EBITDA | 5,533 | 5,945 | 5,659 | 5,328 | 5,457 | 7,215 |
EBITDA Margin | 8.84% | 10.25% | 9.16% | 7.34% | 7.72% | 9.43% |
D&A For EBITDA | 2,593 | 2,573 | 2,548 | 2,535 | 2,245 | 1,954 |
EBIT | 2,940 | 3,371 | 3,111 | 2,793 | 3,212 | 5,261 |
EBIT Margin | 4.70% | 5.81% | 5.03% | 3.85% | 4.54% | 6.87% |
Effective Tax Rate | 16.99% | 18.43% | 15.07% | 15.23% | 11.74% | 17.74% |
Revenue as Reported | 62,588 | 57,994 | 61,811 | 72,543 | 70,667 | 76,554 |