SHA:600284 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,840	8,150	6,084	6,113	6,540	6,132
Market Cap Growth	3.07%	33.97%	-0.48%	-6.53%	6.65%	3.95%
Enterprise Value	2,471	3,987	488	404	2,297	3,290
Last Close Price	7.05	8.40	6.11	5.79	5.99	5.47
PE Ratio	24.28	23.08	10.25	10.59	11.70	11.47
Forward PE	-	10.18	10.18	10.18	10.18	10.18
PS Ratio	0.51	0.56	0.32	0.35	0.44	0.54
PB Ratio	0.85	1.01	0.77	0.80	0.87	0.89
P/TBV Ratio	0.94	1.14	0.86	0.87	0.93	0.95
P/FCF Ratio	134.16	11.01	-	-	2.68	12.56
P/OCF Ratio	13.18	6.40	-	-	2.56	6.80
EV/Sales Ratio	0.18	0.28	0.03	0.02	0.15	0.29
EV/EBITDA Ratio	7.55	9.52	0.88	0.94	6.50	9.91
EV/EBIT Ratio	13.76	14.30	1.18	1.19	8.16	11.40
EV/FCF Ratio	48.46	5.39	-	-	0.94	6.74
Debt / Equity Ratio	0.23	0.23	0.36	0.38	0.41	0.31
Debt / EBITDA Ratio	5.75	4.34	5.05	6.60	8.45	6.30
Debt / FCF Ratio	36.93	2.50	-	-	1.25	4.37
Net Debt / Equity Ratio	-0.56	-0.82	-0.72	-0.77	-0.95	-0.67
Net Debt / EBITDA Ratio	-14.06	-15.74	-10.26	-13.72	-20.17	-14.00
Net Debt / FCF Ratio	-88.05	-8.91	12.76	6.22	-2.92	-9.52
Asset Turnover	0.45	0.44	0.60	0.61	0.60	0.60
Inventory Turnover	15.37	15.76	13.49	10.06	7.07	5.24
Quick Ratio	0.97	0.92	0.94	0.98	1.09	1.07
Current Ratio	1.02	0.96	1.00	1.09	1.21	1.27
Return on Equity (ROE)	3.62%	4.55%	7.78%	7.76%	7.83%	7.94%
Return on Assets (ROA)	0.38%	0.53%	0.83%	0.74%	0.71%	0.94%
Return on Invested Capital (ROIC)	5.04%	11.34%	19.80%	30.87%	20.57%	12.97%
Return on Capital Employed (ROCE)	1.90%	3.40%	4.50%	3.10%	2.60%	3.10%
Earnings Yield	4.12%	4.33%	9.75%	9.44%	8.55%	8.72%
FCF Yield	0.75%	9.08%	-7.31%	-15.51%	37.36%	7.96%
Dividend Yield	1.99%	1.79%	4.37%	3.72%	3.51%	3.57%
Payout Ratio	84.90%	74.69%	77.00%	51.26%	46.96%	37.11%
Buyback Yield / Dilution	-0.02%	-0.01%	0.01%	0.01%	0.00%	0.00%
Total Shareholder Return	1.92%	1.77%	4.37%	3.72%	3.51%	3.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.