Guangxi Huaxi Nonferrous Metal Co.,Ltd (SHA:600301)
China flag China · Delayed Price · Currency is CNY
42.79
+1.16 (2.79%)
Nov 2, 2026, 3:00 PM CST

SHA:600301 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6255,8034,6313,2012,767394.24
Revenue Growth
23.75%25.31%44.68%15.67%601.88%-56.34%
Gross Profit
2,7892,1191,8551,218947.1877.32
Operating Income
2,1451,5391,300784.75601.6142.39
Net Income
1,180800.77657.74350.39218.6553.71
Earnings Per Share
1.871.271.040.570.370.23
EPS Growth
93.51%22.12%83.75%52.97%60.87%64.29%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Inter-department offsetting
-14.06
Mining Division
5,664
Supervision Division
152.39
Others
1.02
Total
5,803

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8732,1841,175944.09924.24139.8
Total Debt
782.331,4171,2801,2982,2688.39
Net Cash (Debt)
1,090766.93-105.13-354.21-1,344131.42
Net Cash Growth
347.09%-----68.26%
Net Cash Per Share
1.731.22-0.17-0.57-2.270.56

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6671,4631,237914.97689.73-103.92
Capital Expenditures
-132.97-160.55-114.04-116.41-115.52-7.86
Free Cash Flow
1,5341,3031,123798.56574.21-111.78
Free Cash Flow Growth
46.83%16.02%40.60%39.07%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.10%36.52%40.06%38.05%34.23%19.61%
Operating Margin
32.38%26.51%28.07%24.52%21.74%10.75%
Pretax Margin
32.54%26.43%26.93%22.06%18.43%15.15%
Profit Margin
17.81%13.80%14.20%10.95%7.90%13.62%
FCF Margin
23.16%22.45%24.25%24.95%20.75%-28.35%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
0.3900.390
Dividend Per Share Growth
0%-
Dividend Yield
0.91%1.02%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.8730.3016.3622.7113.7155.38
Forward PE
21.5023.1812.5514.10--
P/FCF Ratio
17.6418.639.589.975.22-
PS Ratio
4.094.182.322.491.087.55