Gansu Jiu Steel Group Hongxing Iron & Steel Co.,Ltd. (SHA:600307)
China · Delayed Price · Currency is CNY 1.490
+0.010 (0.68%)
Sep 16, 2026, 3:00 PM CST
SHA:600307 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29,324 | 28,585 | 32,742 | 37,471 | 42,844 | 47,122 |
Other Revenue | 1,813 | 1,989 | 2,099 | 1,981 | 1,766 | 1,546 |
| 31,137 | 30,574 | 34,842 | 39,452 | 44,611 | 48,668 | |
Revenue Growth | -5.42% | -12.25% | -11.69% | -11.56% | -8.34% | 31.46% |
Cost of Revenue | 28,870 | 28,453 | 33,280 | 36,741 | 43,496 | 42,706 |
Gross Profit | 2,267 | 2,121 | 1,562 | 2,711 | 1,114 | 5,963 |
Selling, General & Admin | 2,148 | 2,091 | 2,380 | 2,218 | 2,710 | 2,545 |
Research & Development | 554.94 | 946.48 | 1,065 | 1,004 | 836.58 | 741.28 |
Other Operating Expenses | 224.54 | 185.09 | 191.01 | 172.59 | 244.09 | 317.91 |
Operating Expenses | 2,977 | 3,280 | 3,633 | 3,382 | 3,490 | 3,621 |
Operating Income | -710.21 | -1,160 | -2,071 | -671.12 | -2,376 | 2,342 |
Interest Expense | -700.15 | -590.35 | -585.13 | -578.96 | -522.86 | -633.22 |
Interest & Investment Income | 57.53 | 46.36 | 101.93 | 160.64 | 105.08 | 77.01 |
Currency Exchange Gain (Loss) | -12.58 | -12.58 | -14.41 | -6.63 | -14.1 | 36.78 |
Other Non Operating Income (Expenses) | -19.37 | -31.21 | -28.13 | -22.79 | -68.03 | -40.41 |
EBT Excluding Unusual Items | -1,385 | -1,748 | -2,597 | -1,119 | -2,876 | 1,782 |
Gain (Loss) on Sale of Investments | 10.12 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 9.63 | -3.1 | -3.06 | - | - | 83.4 |
Asset Writedown | -194.45 | -188.1 | -39.04 | 0.04 | -0.97 | -154.97 |
Other Unusual Items | 76.51 | 59.85 | 52.37 | 76.13 | 81 | -2.12 |
Pretax Income | -1,483 | -1,879 | -2,587 | -1,043 | -2,796 | 1,708 |
Income Tax Expense | 82.76 | 119.12 | 30.65 | 7.32 | -319.49 | 220.32 |
Earnings From Continuing Operations | -1,566 | -1,998 | -2,617 | -1,050 | -2,476 | 1,488 |
Minority Interest in Earnings | - | - | - | - | - | -0.12 |
Net Income | -1,566 | -1,998 | -2,617 | -1,050 | -2,476 | 1,488 |
Net Income to Common | -1,566 | -1,998 | -2,617 | -1,050 | -2,476 | 1,488 |
Net Income Growth | - | - | - | - | - | 187.31% |
Shares Outstanding (Basic) | 6,197 | 6,229 | 6,263 | 6,265 | 6,262 | 6,264 |
Shares Outstanding (Diluted) | 6,197 | 6,229 | 6,263 | 6,265 | 6,262 | 6,264 |
Shares Change | -1.04% | -0.54% | -0.04% | 0.04% | -0.02% | 0.29% |
EPS (Basic) | -0.25 | -0.32 | -0.42 | -0.17 | -0.40 | 0.24 |
EPS (Diluted) | -0.25 | -0.32 | -0.42 | -0.17 | -0.40 | 0.24 |
EPS Growth | - | - | - | - | - | 186.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -854.36 | -5,095 | -5,269 | -2,787 | -640.99 | 3,123 |
Free Cash Flow Per Share | -0.14 | -0.82 | -0.84 | -0.45 | -0.10 | 0.50 |
Gross Margin | 7.28% | 6.94% | 4.48% | 6.87% | 2.50% | 12.25% |
Operating Margin | -2.28% | -3.79% | -5.94% | -1.70% | -5.33% | 4.81% |
Profit Margin | -5.03% | -6.54% | -7.51% | -2.66% | -5.55% | 3.06% |
Free Cash Flow Margin | -2.74% | -16.66% | -15.12% | -7.07% | -1.44% | 6.42% |
EBITDA | 979.3 | 252.44 | -921.5 | 602.14 | -997.53 | 3,746 |
EBITDA Margin | 3.15% | 0.83% | -2.65% | 1.53% | -2.24% | 7.70% |
D&A For EBITDA | 1,690 | 1,412 | 1,150 | 1,273 | 1,378 | 1,405 |
EBIT | -710.21 | -1,160 | -2,071 | -671.12 | -2,376 | 2,342 |
EBIT Margin | -2.28% | -3.79% | -5.94% | -1.70% | -5.33% | 4.81% |
Effective Tax Rate | - | - | - | - | - | 12.90% |
Revenue as Reported | 31,137 | 30,574 | 34,842 | 39,452 | 44,611 | 48,668 |