Wanhua Chemical Group Co., Ltd. (SHA:600309)
China flag China · Delayed Price · Currency is CNY
70.78
-2.21 (-3.03%)
Sep 16, 2026, 3:00 PM CST

Wanhua Chemical Group Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
44,40627,66324,53623,71318,99034,218
Trading Asset Securities
2,008-5.272.5-1.75
Cash & Short-Term Investments
46,41527,66324,54223,71618,99034,220
Cash Growth
35.73%12.72%3.48%24.88%-44.51%94.09%
Accounts Receivable
24,31118,65013,61810,84210,31515,276
Other Receivables
1,012863.551,294936.23977.521,158
Receivables
25,32319,51414,91211,77811,29216,470
Inventory
32,93626,01424,10720,65018,18518,282
Other Current Assets
9,9308,4456,4295,7203,0653,320
Total Current Assets
114,60381,63769,99061,86451,53272,291
Property, Plant & Equipment
202,173203,764189,362157,173122,37098,215
Long-Term Investments
12,95913,50510,2167,6416,8234,458
Goodwill
2,2292,2932,1962,1581,2921,264
Other Intangible Assets
12,56212,77111,97110,7869,9807,982
Long-Term Deferred Tax Assets
4,2854,2573,6483,0032,6351,809
Long-Term Deferred Charges
44.1177.8431.3928.7529.127.77
Other Long-Term Assets
3,9523,3164,5269,3455,3013,462
Total Assets
354,152323,009293,333253,040200,843190,310

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
67,60476,32469,13645,59424,20520,390
Accrued Expenses
2,2602,4951,4771,8642,1933,375
Short-Term Debt
60,48827,79735,57243,52956,76462,160
Current Portion of Long-Term Debt
12,80815,1149,9297,4892,3743,106
Current Portion of Leases
1,5641,7011,2531,033824.711,105
Current Income Taxes Payable
1,758684.6502.63623.911,2042,307
Current Unearned Revenue
6,7675,7235,1945,6745,3924,434
Other Current Liabilities
5,3242,6803,0192,8512,0601,126
Total Current Liabilities
158,573132,519126,083108,65795,01798,002
Long-Term Debt
53,15853,32951,57639,81116,16815,760
Long-Term Leases
11,80912,8038,3926,9985,8432,707
Long-Term Unearned Revenue
2,8632,7022,3352,0481,6811,424
Pension & Post-Retirement Benefits
31.2533.1428.315.715.155.42
Long-Term Deferred Tax Liabilities
705.311,051805.21701.64366.58377.33
Other Long-Term Liabilities
482.77442.75613.52364.75425.55337.92
Total Liabilities
227,623202,880189,833158,586119,506118,614

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
3,1303,1303,1403,1403,1403,140
Additional Paid-In Capital
3,7613,7261,8061,8162,1602,161
Retained Earnings
106,532100,38290,14783,84872,05563,671
Comprehensive Income & Other
173.191,067-466.72-148.29-510.43-472.86
Total Common Equity
113,596108,30594,62688,65676,84568,499
Minority Interest
12,93311,8238,8745,7984,4923,197
Shareholders' Equity
126,529120,129103,50094,45481,33771,696
Total Liabilities & Equity
354,152323,009293,333253,040200,843190,310

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
139,828110,745106,72298,86081,97384,838
Net Cash (Debt)
-93,414-83,081-82,180-75,144-62,983-50,619
Net Cash Growth
------
Net Cash Per Share
-29.78-26.46-26.17-23.95-20.06-16.12
Filing Date Shares Outstanding
3,1303,1303,1403,1403,1403,140
Total Common Shares Outstanding
3,1303,1303,1403,1403,1403,140
Working Capital
-43,970-50,882-56,092-46,793-43,485-25,711
Book Value Per Share
36.2934.6030.1428.2424.4721.82
Tangible Book Value
98,80593,24180,45975,71365,57259,252
Tangible Book Value Per Share
31.5629.7825.6324.1120.8818.87
Land
340.2339.16309.02313.46295.05286.98
Buildings
40,01439,29933,07527,21819,36516,858
Machinery
201,064193,704147,677123,793101,64483,086
Construction In Progress
33,46034,62563,15950,45537,06429,352