Wanhua Chemical Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	261,739	224,021	241,195	290,898	317,114	285,843
Market Cap Growth	23.12%	-7.12%	-17.09%	-8.27%	10.94%	62.08%
Enterprise Value	359,720	320,111	334,645	360,446	371,426	328,185
Last Close Price	83.61	70.41	73.84	87.41	92.31	82.23
PE Ratio	23.63	17.19	14.34	17.92	12.87	28.47
Forward PE	17.48	13.87	9.86	13.17	12.25	20.48
PS Ratio	1.46	1.23	1.38	1.76	2.18	3.89
PB Ratio	2.25	2.16	2.55	3.58	4.42	5.53
P/TBV Ratio	2.91	2.78	3.19	4.44	5.35	7.06
P/FCF Ratio	-	-	-	79.04	343.68	-
P/OCF Ratio	9.43	7.45	9.00	8.01	11.36	16.96
PEG Ratio	1.61	3.12	3.12	3.12	3.12	3.12
EV/Sales Ratio	2.01	1.76	1.91	2.18	2.55	4.47
EV/EBITDA Ratio	11.61	10.30	10.88	12.75	9.69	18.49
EV/EBIT Ratio	21.50	16.61	16.23	18.03	11.94	26.22
EV/FCF Ratio	-174.71	-	-	97.94	402.54	-
Debt / Equity Ratio	1.06	1.03	1.05	1.01	1.18	1.10
Debt / EBITDA Ratio	3.96	3.31	3.09	2.80	2.16	3.19
Debt / FCF Ratio	-	-	-	22.31	91.95	-
Asset Turnover	0.56	0.67	0.77	0.85	0.90	0.64
Inventory Turnover	6.06	6.84	7.52	7.58	7.95	6.47
Quick Ratio	0.42	0.31	0.33	0.32	0.52	0.43
Current Ratio	0.67	0.56	0.57	0.54	0.74	0.60
Return on Equity (ROE)	11.54%	14.94%	20.82%	22.27%	40.60%	21.79%
Return on Assets (ROA)	3.28%	4.41%	5.68%	6.39%	12.00%	6.78%
Return on Invested Capital (ROIC)	7.25%	9.48%	12.01%	13.07%	25.09%	13.91%
Return on Capital Employed (ROCE)	8.80%	11.50%	14.30%	18.90%	33.70%	19.10%
Earnings Yield	4.24%	5.82%	6.97%	5.58%	7.77%	3.51%
FCF Yield	-0.79%	-2.58%	-6.76%	1.26%	0.29%	-2.23%
Dividend Yield	1.51%	1.77%	2.20%	1.83%	2.71%	1.58%
Payout Ratio	51.77%	78.04%	49.58%	61.96%	25.56%	57.68%
Buyback Yield / Dilution	0.20%	-0.10%	0.09%	0.00%	-0.06%	-0.06%
Total Shareholder Return	1.71%	1.67%	2.29%	1.83%	2.64%	1.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.