Wanhua Chemical Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	240,138	224,021	241,195	290,898	317,114	285,843	Upgrade
Market Cap Growth	2.95%	-7.12%	-17.09%	-8.27%	10.94%	62.08%	Upgrade
Enterprise Value	338,120	320,111	334,645	360,446	371,426	328,185	Upgrade
Last Close Price	76.71	70.41	73.84	87.41	92.31	82.23	Upgrade
PE Ratio	21.68	17.19	14.34	17.92	12.87	28.47	Upgrade
Forward PE	16.12	13.87	9.86	13.17	12.25	20.48	Upgrade
PS Ratio	1.34	1.23	1.38	1.76	2.18	3.89	Upgrade
PB Ratio	2.06	2.16	2.55	3.58	4.42	5.53	Upgrade
P/TBV Ratio	2.67	2.78	3.19	4.44	5.35	7.06	Upgrade
P/FCF Ratio	-	-	-	79.04	343.68	-	Upgrade
P/OCF Ratio	8.65	7.45	9.00	8.01	11.36	16.96	Upgrade
PEG Ratio	1.52	3.12	3.12	3.12	3.12	3.12	Upgrade
EV/Sales Ratio	1.89	1.76	1.91	2.18	2.55	4.47	Upgrade
EV/EBITDA Ratio	10.92	10.30	10.88	12.75	9.69	18.49	Upgrade
EV/EBIT Ratio	20.21	16.61	16.23	18.03	11.94	26.22	Upgrade
EV/FCF Ratio	-164.22	-	-	97.94	402.54	-	Upgrade
Debt / Equity Ratio	1.06	1.03	1.05	1.01	1.18	1.10	Upgrade
Debt / EBITDA Ratio	3.96	3.31	3.09	2.80	2.16	3.19	Upgrade
Debt / FCF Ratio	-	-	-	22.31	91.95	-	Upgrade
Asset Turnover	0.56	0.67	0.77	0.85	0.90	0.64	Upgrade
Inventory Turnover	6.06	6.84	7.52	7.58	7.95	6.47	Upgrade
Quick Ratio	0.42	0.31	0.33	0.32	0.52	0.43	Upgrade
Current Ratio	0.67	0.56	0.57	0.54	0.74	0.60	Upgrade
Return on Equity (ROE)	11.54%	14.94%	20.82%	22.27%	40.60%	21.79%	Upgrade
Return on Assets (ROA)	3.28%	4.41%	5.68%	6.39%	12.00%	6.78%	Upgrade
Return on Capital (ROIC)	4.45%	5.97%	7.22%	7.81%	14.68%	8.59%	Upgrade
Return on Capital Employed (ROCE)	8.80%	11.50%	14.30%	18.90%	33.70%	19.10%	Upgrade
Earnings Yield	4.62%	5.82%	6.97%	5.58%	7.77%	3.51%	Upgrade
FCF Yield	-0.86%	-2.58%	-6.76%	1.26%	0.29%	-2.23%	Upgrade
Dividend Yield	1.65%	1.77%	2.20%	1.83%	2.71%	1.58%	Upgrade
Payout Ratio	51.77%	78.04%	49.58%	61.96%	25.56%	57.68%	Upgrade
Buyback Yield / Dilution	0.20%	-0.10%	0.09%	0.00%	-0.06%	-0.06%	Upgrade
Total Shareholder Return	1.85%	1.67%	2.29%	1.83%	2.64%	1.53%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.