Anhui Xinli Finance Co., Ltd. (SHA:600318)
China · Delayed Price · Currency is CNY 6.15
-0.07 (-1.13%)
Oct 29, 2026, 3:00 PM CST
Anhui Xinli Finance Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 369.06 | 341.19 | 302.07 | 321.08 | 293.95 | 383.25 |
Total Interest Expense | 34.59 | 30.88 | 38.03 | 47.75 | 55.4 | 69.98 |
Net Interest Income | 334.47 | 310.31 | 264.04 | 273.33 | 238.55 | 313.27 |
Other Revenue | 11.26 | 11.26 | 11.78 | 14.63 | 19.07 | 12.15 |
Revenue Before Loan Losses | 345.73 | 321.57 | 275.82 | 287.96 | 257.63 | 325.42 |
Provision for Loan Losses | 31.69 | 29.99 | 12.12 | -3.19 | 0.44 | 6.88 |
| 314.04 | 291.58 | 263.7 | 291.15 | 257.18 | 318.54 | |
Revenue Growth | 14.17% | 10.57% | -9.43% | 13.21% | -19.26% | -17.92% |
Salaries & Employee Benefits | - | - | - | 1.32 | 18.67 | 44.91 |
Cost of Services Provided | 153.4 | 148.99 | 138.57 | 145.88 | 136.63 | 149.85 |
Other Operating Expenses | 11.58 | 5.55 | 11.39 | 7.59 | 7.36 | 24.41 |
Total Operating Expenses | 164.98 | 154.54 | 149.97 | 154.79 | 162.66 | 219.17 |
Operating Income | 149.06 | 137.04 | 113.73 | 136.36 | 94.52 | 99.37 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 5.07 |
EBT Excluding Unusual Items | 145.75 | 149.92 | 138.15 | 148.76 | 90.16 | 99.98 |
Gain (Loss) on Sale of Investments | -2.31 | -2.31 | - | - | -34.79 | -0.11 |
Impairment of Goodwill | - | - | - | - | -107.65 | -281.72 |
Other Unusual Items | 1.8 | 1.81 | 2.62 | 3.19 | 8.24 | 6.37 |
Pretax Income | 143.99 | 140.55 | 140.39 | 148.35 | -47.2 | -193.3 |
Income Tax Expense | 48.9 | 43.25 | 46.26 | 50.89 | 44.83 | 49.75 |
Earnings From Continuing Ops. | 95.1 | 97.31 | 94.13 | 97.46 | -92.03 | -243.05 |
Minority Interest in Earnings | -65.77 | -61.63 | -62.96 | -68.96 | -46.49 | -57.07 |
Net Income | 29.33 | 35.68 | 31.16 | 28.5 | -138.52 | -300.12 |
Net Income to Common | 29.33 | 35.68 | 31.16 | 28.5 | -138.52 | -300.12 |
Net Income Growth | -21.71% | 14.49% | 9.36% | - | - | - |
Shares Outstanding (Basic) | 510 | 510 | 519 | 475 | 513 | 517 |
Shares Outstanding (Diluted) | 510 | 510 | 519 | 475 | 513 | 517 |
Shares Change | -1.85% | -1.87% | 9.36% | -7.42% | -0.85% | 29.36% |
EPS (Basic) | 0.06 | 0.07 | 0.06 | 0.06 | -0.27 | -0.58 |
EPS (Diluted) | 0.06 | 0.07 | 0.06 | 0.06 | -0.27 | -0.58 |
EPS Growth | -20.24% | 16.67% | 0% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -342.34 | -210.23 | 237.76 | 139.66 | 325.21 | 298.47 |
Free Cash Flow Per Share | -0.67 | -0.41 | 0.46 | 0.29 | 0.63 | 0.58 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Operating Margin | 47.47% | 47.00% | 43.13% | 46.84% | 36.75% | 31.20% |
Profit Margin | 9.34% | 12.24% | 11.82% | 9.79% | -53.86% | -94.22% |
Free Cash Flow Margin | -109.01% | -72.10% | 90.17% | 47.97% | 126.45% | 93.70% |
Effective Tax Rate | 33.96% | 30.77% | 32.95% | 34.31% | - | - |
Revenue as Reported | 380.32 | 352.45 | 313.85 | 335.72 | 313.02 | 395.4 |