Shanghai Zhenhua Heavy Industries Co., Ltd. (SHA:600320)
China flag China · Delayed Price · Currency is CNY
4.330
+0.020 (0.46%)
Jul 31, 2026, 3:00 PM CST

SHA:600320 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,33636,26034,45632,93330,19225,978
Revenue Growth
5.24%5.24%4.63%9.08%16.22%14.67%
Gross Profit
5,0734,9534,2904,1503,9602,216
Operating Income
1,4141,181861.931,1051,32655.6
Net Income
852.84731.84533.52519.98371.94439.84
Earnings Per Share
0.160.140.100.100.070.08
EPS Growth
39.69%40.00%0%42.86%-12.50%0.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Port Machinery
22,77620,59421,23720,73217,481
Heavy Equipment
7,3838,2935,4233,086760.12
Steel structure and related revenue
3,3973,3423,1662,7313,755
Shipping and Hoisting Services
1,8771,3251,2091,7201,317
Rental Income
368.12384.13296.34225.96245.66
Engineering Construction Projects
285.91413.551,5291,6142,217
Sales Materials and Others
173.52105.7373.6183.69202.31
Total
36,26034,45632,93330,19225,978

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5794,9826,4095,8263,2755,725
Total Debt
19,58322,05128,01629,87931,02834,876
Net Cash (Debt)
-16,004-17,069-21,607-24,053-27,753-29,150
Net Cash Growth
------
Net Cash Per Share
-3.06-3.27-4.05-4.63-5.22-5.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,8826,2495,2765,1842,5692,120
Capital Expenditures
-1,015-1,050-1,062-746.96-488.78-1,265
Free Cash Flow
3,8675,2004,2144,4372,080854.23
Free Cash Flow Growth
-34.56%23.39%-5.03%113.35%143.47%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.96%13.66%12.45%12.60%13.12%8.53%
Operating Margin
3.89%3.26%2.50%3.36%4.39%0.21%
Pretax Margin
3.48%3.08%2.72%2.38%2.17%2.33%
Profit Margin
2.35%2.02%1.55%1.58%1.23%1.69%
FCF Margin
10.64%14.34%12.23%13.47%6.89%3.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0750.0750.0550.050-0.047
Dividend Per Share Growth
36.36%36.36%10.00%---
Dividend Yield
1.73%1.48%1.45%1.57%-1.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.5228.5330.6726.3137.6236.49
Forward PE
20.6233.7717.2322.9044.8344.83
P/FCF Ratio
4.584.023.883.086.7318.79
PS Ratio
0.490.580.480.420.460.62