Shanghai Zhenhua Heavy Industries Co., Ltd. (SHA:600320)
China flag China · Delayed Price · Currency is CNY
4.070
+0.050 (1.24%)
Sep 30, 2026, 3:00 PM CST

SHA:600320 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,49236,26034,45632,93330,19225,978
Revenue Growth
5.40%5.24%4.63%9.08%16.22%14.67%
Gross Profit
5,3524,9534,2904,1503,9602,216
Operating Income
1,5841,181861.931,1051,32655.6
Net Income
890.05731.84533.52519.98371.94439.84
Earnings Per Share
0.170.140.100.100.070.08
EPS Growth
59.56%40.00%0%42.86%-12.50%0.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Port Machinery
24,04022,77620,59421,23720,73217,481
Heavy Equipment
6,1477,3838,2935,4233,086760.12
Steel structure and related revenue
3,6423,3973,3423,1662,7313,755
Shipping and Hoisting Services
1,7161,8771,3251,2091,7201,317
Rental Income
325.81368.12384.13296.34225.96245.66
Engineering Construction Projects
377.15285.91413.551,5291,6142,217
Sales Materials and Others
244.22173.52105.7373.6183.69202.31
Total
36,49236,26034,45632,93330,19225,978

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4884,9826,4095,8263,2755,725
Total Debt
20,09322,05128,01629,87931,02834,876
Net Cash (Debt)
-15,605-17,069-21,607-24,053-27,753-29,150
Net Cash Growth
------
Net Cash Per Share
-3.00-3.27-4.05-4.63-5.22-5.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,3456,2495,2765,1842,5692,120
Capital Expenditures
-893.95-1,050-1,062-746.96-488.78-1,265
Free Cash Flow
3,4515,2004,2144,4372,080854.23
Free Cash Flow Growth
-45.69%23.39%-5.03%113.35%143.47%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.67%13.66%12.45%12.60%13.12%8.53%
Operating Margin
4.34%3.26%2.50%3.36%4.39%0.21%
Pretax Margin
3.53%3.08%2.72%2.38%2.17%2.33%
Profit Margin
2.44%2.02%1.55%1.58%1.23%1.69%
FCF Margin
9.46%14.34%12.23%13.47%6.89%3.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0750.0750.0550.050-0.047
Dividend Per Share Growth
6.67%36.36%10.00%---
Dividend Yield
1.84%1.48%1.45%1.57%-1.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.8328.5330.6726.3137.6236.49
Forward PE
19.3833.7717.2322.9044.8344.83
P/FCF Ratio
4.854.023.883.086.7318.79
PS Ratio
0.460.580.480.420.460.62