SHA:600328 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,585	12,008	11,582	11,513	16,641	15,715
Market Cap Growth	5.67%	3.67%	0.60%	-30.81%	5.89%	146.03%
Enterprise Value	20,459	17,570	12,847	12,400	18,379	17,759
Last Close Price	7.95	8.24	7.73	7.42	10.29	11.24
PE Ratio	-	162.38	22.33	9.69	8.92	10.64
PS Ratio	1.05	1.06	0.90	0.71	0.87	1.17
PB Ratio	0.70	0.72	0.88	0.88	1.34	1.89
P/TBV Ratio	3.50	3.48	1.12	1.05	1.63	2.43
P/FCF Ratio	-	-	-	7.35	9.79	4.92
P/OCF Ratio	96.16	144.22	19.90	7.07	9.56	4.89
EV/Sales Ratio	1.86	1.55	1.00	0.76	0.97	1.32
EV/EBITDA Ratio	19.81	14.62	6.29	3.80	4.15	5.61
EV/EBIT Ratio	-	108.19	13.16	5.50	5.35	7.66
EV/FCF Ratio	-2.97	-	-	7.92	10.81	5.56
Debt / Equity Ratio	0.34	0.32	0.07	0.07	0.15	0.33
Debt / EBITDA Ratio	5.54	4.34	0.45	0.29	0.41	0.86
Debt / FCF Ratio	-	-	-	0.61	1.07	0.86
Net Debt / Equity Ratio	0.25	0.20	-0.01	-0.06	-0.06	0.22
Net Debt / EBITDA Ratio	4.09	2.85	-0.09	-0.25	-0.18	0.59
Net Debt / FCF Ratio	-0.59	-0.50	4.42	-0.51	-0.47	0.58
Asset Turnover	0.49	0.50	0.69	0.82	1.00	0.89
Inventory Turnover	9.43	10.34	11.74	11.26	10.14	9.22
Quick Ratio	0.52	0.52	0.66	0.81	0.75	0.28
Current Ratio	0.75	0.73	0.90	1.04	0.96	0.52
Return on Equity (ROE)	-0.53%	0.77%	5.23%	12.64%	22.99%	22.82%
Return on Assets (ROA)	-0.08%	0.45%	3.26%	7.09%	11.32%	9.57%
Return on Invested Capital (ROIC)	-0.14%	0.98%	5.82%	13.87%	23.84%	20.38%
Return on Capital Employed (ROCE)	-0.10%	0.80%	7.10%	16.20%	25.50%	23.70%
Earnings Yield	-0.84%	0.62%	4.48%	10.32%	11.21%	9.40%
FCF Yield	-59.49%	-57.42%	-0.38%	13.60%	10.21%	20.32%
Dividend Yield	1.55%	-	1.60%	3.69%	3.69%	3.21%
Payout Ratio	-	336.10%	113.75%	52.09%	30.01%	22.43%
Buyback Yield / Dilution	-0.30%	-0.54%	-0.01%	-15.45%	-1.52%	-4.41%
Total Shareholder Return	1.22%	-0.54%	1.59%	-11.76%	2.17%	-1.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.