Sichuan Hongda Co.,Ltd (SHA:600331)
China flag China · Delayed Price · Currency is CNY
10.58
+0.10 (0.95%)
Sep 30, 2025, 3:00 PM CST

Sichuan Hongda Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-97.2336.11-95.8460.16305.77-2,246
Upgrade
Depreciation & Amortization
93.2392.793.0994.9899.2295.14
Upgrade
Other Amortization
5.133.072.242.842.771.4
Upgrade
Loss (Gain) From Sale of Assets
-1.65-1.37-1.190.24-214.820.55
Upgrade
Asset Writedown & Restructuring Costs
0.180.110.990.540.6822.53
Upgrade
Loss (Gain) From Sale of Investments
35.9636.020.32-33.850.212,167
Upgrade
Provision & Write-off of Bad Debts
0.22-0.82-0.110.28-0.130.44
Upgrade
Other Operating Activities
43.6648.2162.8170.0477.2595.97
Upgrade
Change in Accounts Receivable
-46.75-115.321.99114.86-111.5282.38
Upgrade
Change in Inventory
-105.41102.91-18.19-6721.63-27.19
Upgrade
Change in Accounts Payable
177.7649.33-81.8295.27-48.8-415.28
Upgrade
Change in Income Taxes
-0.27-0.270.231.25--
Upgrade
Operating Cash Flow
105.1251.06-35.29339.61132.44-23.86
Upgrade
Operating Cash Flow Growth
-31.08%--156.43%--
Upgrade
Capital Expenditures
-47.73-57.44-11.52-86.2-95.1-67.74
Upgrade
Sale of Property, Plant & Equipment
2.594.436.266.2494.8816.53
Upgrade
Divestitures
----0-2.13-
Upgrade
Investment in Securities
-0-0.14--75.71-10.03-
Upgrade
Other Investing Activities
-420.592.842.842.84.58-30
Upgrade
Investing Cash Flow
-465.74-50.31-2.41-152.88-7.79-81.21
Upgrade
Short-Term Debt Issued
---268.4389.25939
Upgrade
Long-Term Debt Issued
-349.4458.84--119.13
Upgrade
Total Debt Issued
1,226349.4458.84268.4389.251,058
Upgrade
Short-Term Debt Repaid
----325.34-424-1,020
Upgrade
Long-Term Debt Repaid
--367.65-75.31-1.13-1.13-
Upgrade
Total Debt Repaid
-595.62-367.65-75.31-326.47-425.13-1,020
Upgrade
Net Debt Issued (Repaid)
630.22-18.21-16.47-58.07-35.8838.03
Upgrade
Issuance of Common Stock
2,835-----
Upgrade
Common Dividends Paid
-28.91-30.39-31.74-32.01-37.1-40.6
Upgrade
Other Financing Activities
-228.15-0.01-0.34-33.71-33.24-1.3
Upgrade
Financing Cash Flow
3,209-48.6-48.55-123.79-106.22-3.87
Upgrade
Foreign Exchange Rate Adjustments
00.030.030.23-0.06-0.24
Upgrade
Net Cash Flow
2,848152.17-86.2263.1718.36-109.18
Upgrade
Free Cash Flow
57.37193.62-46.81253.437.34-91.6
Upgrade
Free Cash Flow Growth
-44.12%--578.64%--
Upgrade
Free Cash Flow Margin
1.66%5.68%-1.55%8.62%1.28%-4.02%
Upgrade
Free Cash Flow Per Share
0.030.10-0.020.130.02-0.04
Upgrade
Cash Income Tax Paid
30.1212.2977.430.5543.6531.19
Upgrade
Levered Free Cash Flow
-1,066146.2-102.29155.21-425.65-43.3
Upgrade
Unlevered Free Cash Flow
-1,036182.28-64.68198.06-380.2615.14
Upgrade
Change in Working Capital
25.6137.03-97.6144.38-138.53-160.32
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.