Markor International Home Furnishings Co., Ltd. (SHA:600337)
China · Delayed Price · Currency is CNY 2.530
-0.040 (-1.56%)
At close: Feb 2, 2026
SHA:600337 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,107 | 3,357 | 4,142 | 4,458 | 5,233 | 4,539 |
Other Revenue | 37.73 | 37.73 | 39.81 | 38.13 | 42.51 | 32.3 |
| 3,145 | 3,395 | 4,182 | 4,496 | 5,275 | 4,571 | |
Revenue Growth (YoY) | -4.38% | -18.83% | -6.98% | -14.78% | 15.40% | -18.19% |
Cost of Revenue | 2,225 | 2,264 | 2,413 | 2,616 | 2,771 | 2,417 |
Gross Profit | 920.36 | 1,130 | 1,769 | 1,880 | 2,504 | 2,154 |
Selling, General & Admin | 1,436 | 1,758 | 1,982 | 2,007 | 1,979 | 1,823 |
Research & Development | 95.09 | 101.97 | 115.06 | 92.41 | 77.8 | 68.51 |
Other Operating Expenses | 32.07 | 41.17 | 46.56 | 43.29 | 58.13 | 50.4 |
Operating Expenses | 1,568 | 1,907 | 2,146 | 2,143 | 2,121 | 1,947 |
Operating Income | -647.89 | -777.12 | -376.82 | -263.04 | 383.41 | 207.77 |
Interest Expense | -140.75 | -174.43 | -173.71 | -159.67 | -141.66 | -97.4 |
Interest & Investment Income | 284.92 | 86.56 | 7.17 | 9.48 | 9.05 | 21.87 |
Currency Exchange Gain (Loss) | 7.39 | 7.39 | 10.65 | 23.26 | -15.05 | -5.67 |
Other Non Operating Income (Expenses) | -119.55 | -67.03 | -22.52 | -16.04 | -17.18 | -9.96 |
EBT Excluding Unusual Items | -615.88 | -924.64 | -555.23 | -406.01 | 218.57 | 116.6 |
Impairment of Goodwill | -20.68 | -20.68 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.98 | - |
Gain (Loss) on Sale of Assets | 11.65 | 3.7 | 2.73 | -4.03 | -5.72 | 162.07 |
Asset Writedown | -86.7 | -75.96 | -8.67 | - | - | - |
Other Unusual Items | 3.68 | 3.68 | 13.18 | 21.83 | 44.35 | 71.94 |
Pretax Income | -707.95 | -1,014 | -547.99 | -388.21 | 256.21 | 350.61 |
Income Tax Expense | -71.97 | -152.66 | -85.29 | -101.7 | 32.28 | 49.25 |
Earnings From Continuing Operations | -635.97 | -861.24 | -462.7 | -286.51 | 223.94 | 301.36 |
Minority Interest in Earnings | -7.27 | -2.36 | -0.41 | -2.7 | 5.02 | 5.05 |
Net Income | -643.24 | -863.61 | -463.11 | -289.21 | 228.96 | 306.41 |
Net Income to Common | -643.24 | -863.61 | -463.11 | -289.21 | 228.96 | 306.41 |
Net Income Growth | - | - | - | - | -25.28% | -33.91% |
Shares Outstanding (Basic) | 1,444 | 1,445 | 1,482 | 1,450 | 1,526 | 1,613 |
Shares Outstanding (Diluted) | 1,444 | 1,445 | 1,482 | 1,450 | 1,526 | 1,613 |
Shares Change (YoY) | -1.94% | -2.50% | 2.21% | -4.98% | -5.35% | -2.61% |
EPS (Basic) | -0.45 | -0.60 | -0.31 | -0.20 | 0.15 | 0.19 |
EPS (Diluted) | -0.45 | -0.60 | -0.31 | -0.20 | 0.15 | 0.19 |
EPS Growth | - | - | - | - | -21.05% | -32.14% |
Free Cash Flow | 44.58 | -5.37 | 306.07 | -27.25 | 384.68 | 336.46 |
Free Cash Flow Per Share | 0.03 | -0.00 | 0.21 | -0.02 | 0.25 | 0.21 |
Dividend Per Share | - | 0.012 | - | - | - | - |
Gross Margin | 29.27% | 33.30% | 42.30% | 41.81% | 47.47% | 47.13% |
Operating Margin | -20.60% | -22.89% | -9.01% | -5.85% | 7.27% | 4.54% |
Profit Margin | -20.45% | -25.44% | -11.07% | -6.43% | 4.34% | 6.70% |
Free Cash Flow Margin | 1.42% | -0.16% | 7.32% | -0.61% | 7.29% | 7.36% |
EBITDA | -535.37 | -636.45 | -198.61 | -83.93 | 568.82 | 403.13 |
EBITDA Margin | -17.02% | -18.75% | -4.75% | -1.87% | 10.78% | 8.82% |
D&A For EBITDA | 112.53 | 140.68 | 178.21 | 179.11 | 185.41 | 195.37 |
EBIT | -647.89 | -777.12 | -376.82 | -263.04 | 383.41 | 207.77 |
EBIT Margin | -20.60% | -22.89% | -9.01% | -5.85% | 7.27% | 4.54% |
Effective Tax Rate | - | - | - | - | 12.60% | 14.05% |
Revenue as Reported | 3,145 | 3,395 | 4,182 | 4,496 | 5,275 | 4,571 |
Advertising Expenses | - | 71.08 | 135.2 | 133.65 | 159.19 | 133.78 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.