Yabao Pharmaceutical Group Co., Ltd (SHA:600351)
China
· Delayed Price · Currency is CNY 6.09
+0.05 (0.83%)
Apr 30, 2025, 3:00 PM CST
SHA:600351 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 223.92 | 199.59 | 104.66 | 187.09 | 107.37 | Upgrade
|
| Depreciation & Amortization | 140.5 | 158.62 | 163.83 | 171.06 | 169.88 | Upgrade
|
| Other Amortization | 0.58 | 1.07 | 0.56 | 1.18 | 0.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.35 | -1.12 | -0.12 | -0.15 | -2.63 | Upgrade
|
| Asset Writedown & Restructuring Costs | 48.45 | 84.94 | 58.05 | 22.97 | 3.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.19 | 5.35 | 4.17 | -14.87 | -3.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -4.83 | 0.53 | -13.56 | -2.14 | Upgrade
|
| Other Operating Activities | 1.05 | 5.49 | 37.33 | 31.71 | 44.3 | Upgrade
|
| Change in Accounts Receivable | 93.27 | 69.27 | -6.95 | 49.92 | 137.8 | Upgrade
|
| Change in Inventory | 11 | -2.52 | 61.03 | -32.41 | 60.23 | Upgrade
|
| Change in Accounts Payable | -36.2 | -22.41 | 44.91 | 42.9 | -134.11 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -0.11 | Upgrade
|
| Operating Cash Flow | 471.69 | 497.55 | 460.46 | 437.5 | 380.96 | Upgrade
|
| Operating Cash Flow Growth | -5.20% | 8.05% | 5.25% | 14.84% | -10.40% | Upgrade
|
| Capital Expenditures | -34.66 | -99.86 | -62.23 | -95.05 | -62.87 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.9 | 14.59 | 1.25 | 1.14 | 4.22 | Upgrade
|
| Cash Acquisitions | -0.01 | - | - | - | -8.06 | Upgrade
|
| Investment in Securities | -2.36 | -42.51 | -40.87 | -36.98 | -148.51 | Upgrade
|
| Other Investing Activities | 2.48 | 0.4 | 5.12 | 5.53 | 5.69 | Upgrade
|
| Investing Cash Flow | -33.65 | -127.37 | -96.73 | -125.37 | -209.52 | Upgrade
|
| Long-Term Debt Issued | 90 | 348.6 | 619.53 | 521.49 | 839 | Upgrade
|
| Long-Term Debt Repaid | -202 | -589.4 | -712.6 | -647.71 | -1,110 | Upgrade
|
| Net Debt Issued (Repaid) | -112 | -240.8 | -93.07 | -126.22 | -271.18 | Upgrade
|
| Common Dividends Paid | -113.57 | -51.26 | -81.61 | -60.4 | -49.5 | Upgrade
|
| Other Financing Activities | -199.7 | -154.69 | -3.95 | - | 5.89 | Upgrade
|
| Financing Cash Flow | -425.27 | -446.75 | -178.64 | -186.62 | -314.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | 0.01 | 0.22 | -0.05 | 0.14 | Upgrade
|
| Net Cash Flow | 12.79 | -76.56 | 185.32 | 125.46 | -143.21 | Upgrade
|
| Free Cash Flow | 437.03 | 397.7 | 398.23 | 342.45 | 318.09 | Upgrade
|
| Free Cash Flow Growth | 9.89% | -0.13% | 16.29% | 7.66% | 18.66% | Upgrade
|
| Free Cash Flow Margin | 16.27% | 13.67% | 14.65% | 12.39% | 12.22% | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.52 | 0.52 | 0.45 | 0.41 | Upgrade
|
| Cash Income Tax Paid | 286.73 | 286.02 | 219.58 | 234.67 | 308 | Upgrade
|
| Levered Free Cash Flow | 381.59 | 358.48 | 343.87 | 272.62 | 262.63 | Upgrade
|
| Unlevered Free Cash Flow | 381.59 | 366.17 | 355.6 | 286.75 | 283.01 | Upgrade
|
| Change in Net Working Capital | -63.23 | -124.14 | -142.15 | -86.65 | -101.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.