Zhejiang Longsheng Group Co.,Ltd (SHA:600352)
China · Delayed Price · Currency is CNY 11.69
+0.41 (3.63%)
Nov 5, 2026, 3:00 PM CST
SHA:600352 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,648 | 13,187 | 15,780 | 15,127 | 21,097 | 16,459 |
Other Revenue | 126.27 | 126.27 | 103.87 | 176.05 | 128.8 | 200.82 |
| 14,774 | 13,313 | 15,884 | 15,303 | 21,226 | 16,660 | |
Revenue Growth | -1.14% | -16.18% | 3.79% | -27.90% | 27.41% | 6.76% |
Cost of Revenue | 9,912 | 9,393 | 11,683 | 11,499 | 14,914 | 11,028 |
Gross Profit | 4,862 | 3,920 | 4,200 | 3,804 | 6,311 | 5,632 |
Selling, General & Admin | 1,357 | 1,379 | 1,447 | 1,337 | 1,551 | 1,560 |
Research & Development | 561.21 | 582.23 | 600.66 | 580.51 | 709.41 | 652.53 |
Other Operating Expenses | 181.13 | 85.71 | 103.3 | 46.44 | 337.86 | 137.43 |
Operating Expenses | 2,141 | 2,057 | 2,166 | 1,930 | 2,636 | 2,346 |
Operating Income | 2,720 | 1,863 | 2,034 | 1,874 | 3,675 | 3,286 |
Interest Expense | -269.76 | -265.1 | -403.6 | -430.69 | -281.94 | -355.53 |
Interest & Investment Income | 605.63 | 730.2 | 697.22 | 838.12 | 627.3 | 1,362 |
Currency Exchange Gain (Loss) | -158.82 | -158.82 | 235.42 | 108.54 | 74.83 | 45.62 |
Other Non Operating Income (Expenses) | -477.29 | -19.82 | -19.53 | -20.14 | -29.21 | -36.81 |
EBT Excluding Unusual Items | 2,420 | 2,150 | 2,544 | 2,370 | 4,066 | 4,302 |
Merger & Restructuring Charges | - | - | - | -47.47 | 8.03 | 15.63 |
Impairment of Goodwill | - | - | - | -22.27 | - | - |
Gain (Loss) on Sale of Investments | -149.99 | 156.73 | -236.81 | -490.42 | -565.17 | -432.92 |
Gain (Loss) on Sale of Assets | 179.47 | 5.51 | 462.4 | 135.27 | 141.82 | 13.12 |
Asset Writedown | 5.14 | - | -6.43 | -84.81 | -27.86 | -11.02 |
Other Unusual Items | 90.22 | 40.84 | 48.92 | 89.09 | 375.29 | 412.57 |
Pretax Income | 2,545 | 2,353 | 2,812 | 1,949 | 3,998 | 4,299 |
Income Tax Expense | 341.88 | 234.68 | 456.94 | 216.36 | 671.29 | 524.05 |
Earnings From Continuing Operations | 2,203 | 2,118 | 2,355 | 1,733 | 3,327 | 3,775 |
Minority Interest in Earnings | -121.32 | -289.29 | -324.57 | -199.03 | -323.42 | -401.07 |
Net Income | 2,082 | 1,829 | 2,030 | 1,534 | 3,003 | 3,374 |
Net Income to Common | 2,082 | 1,829 | 2,030 | 1,534 | 3,003 | 3,374 |
Net Income Growth | 0.37% | -9.91% | 32.36% | -48.92% | -10.99% | -19.21% |
Shares Outstanding (Basic) | 3,253 | 3,253 | 3,223 | 3,131 | 3,210 | 3,235 |
Shares Outstanding (Diluted) | 3,253 | 3,253 | 3,223 | 3,131 | 3,210 | 3,235 |
Shares Change | -0.32% | 0.95% | 2.94% | -2.47% | -0.80% | 1.12% |
EPS (Basic) | 0.64 | 0.56 | 0.63 | 0.49 | 0.94 | 1.04 |
EPS (Diluted) | 0.64 | 0.56 | 0.63 | 0.49 | 0.94 | 1.04 |
EPS Growth | 0.36% | -11.11% | 28.57% | -47.63% | -10.27% | -20.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,176 | 5,565 | 9,129 | 2,523 | 367.86 | 4,056 |
Free Cash Flow Per Share | 0.67 | 1.71 | 2.83 | 0.81 | 0.12 | 1.25 |
Dividend Per Share | 0.450 | 0.300 | 0.450 | 0.250 | 0.250 | 0.250 |
Dividend Growth | 0% | -33.33% | 80.00% | 0% | 0% | 0% |
Gross Margin | 32.91% | 29.45% | 26.44% | 24.86% | 29.73% | 33.81% |
Operating Margin | 18.41% | 14.00% | 12.81% | 12.25% | 17.31% | 19.72% |
Profit Margin | 14.09% | 13.74% | 12.78% | 10.02% | 14.15% | 20.25% |
Free Cash Flow Margin | 14.73% | 41.80% | 57.48% | 16.49% | 1.73% | 24.35% |
EBITDA | 3,486 | 2,689 | 2,940 | 2,797 | 4,555 | 4,133 |
EBITDA Margin | 23.59% | 20.20% | 18.51% | 18.28% | 21.46% | 24.81% |
D&A For EBITDA | 765.5 | 825.65 | 905.85 | 923.3 | 880.35 | 846.54 |
EBIT | 2,720 | 1,863 | 2,034 | 1,874 | 3,675 | 3,286 |
EBIT Margin | 18.41% | 14.00% | 12.81% | 12.25% | 17.31% | 19.72% |
Effective Tax Rate | 13.43% | 9.97% | 16.25% | 11.10% | 16.79% | 12.19% |
Revenue as Reported | 14,774 | 13,313 | 15,884 | 15,303 | 21,226 | 16,660 |
Advertising Expenses | - | 10.67 | 17.21 | 11.91 | 7.86 | 13.25 |