Hanma Technology Group Co.,Ltd. (SHA:600375)
China · Delayed Price · Currency is CNY 3.160
-0.050 (-1.56%)
Nov 13, 2026, 3:00 PM CST
Hanma Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,506 | 6,339 | 4,067 | 3,696 | 3,192 | 5,127 |
Other Revenue | 213.85 | 213.85 | 154.97 | 181.23 | 237.23 | 192.82 |
| 7,720 | 6,553 | 4,222 | 3,877 | 3,429 | 5,320 | |
Revenue Growth | 37.97% | 55.20% | 8.91% | 13.07% | -35.55% | -17.24% |
Cost of Revenue | 7,148 | 5,974 | 4,248 | 3,938 | 3,764 | 5,496 |
Gross Profit | 572.02 | 579.5 | -25.18 | -61.07 | -335.24 | -176.15 |
Selling, General & Admin | 278.28 | 273.52 | 297.92 | 355.69 | 353.79 | 404.9 |
Research & Development | 236.47 | 202.96 | 161.21 | 166.6 | 145.02 | 206.24 |
Other Operating Expenses | 50.36 | 13.51 | 36.2 | 3.09 | 40.27 | 52.62 |
Operating Expenses | 582.05 | 487.39 | 832.5 | 753.15 | 1,029 | 923.97 |
Operating Income | -10.03 | 92.12 | -857.68 | -814.22 | -1,364 | -1,100 |
Interest Expense | -16.66 | -66.12 | -109.83 | -155.29 | -160.87 | -141.53 |
Interest & Investment Income | 10.51 | 14.74 | 1,190 | 16.17 | 131.73 | 27.86 |
Currency Exchange Gain (Loss) | -0.43 | -0.43 | 0.24 | 0.88 | 1.34 | -0.24 |
Other Non Operating Income (Expenses) | -32.5 | -8.29 | -13.5 | 28.63 | -15.38 | 39.43 |
EBT Excluding Unusual Items | -49.12 | 32.01 | 209.4 | -923.83 | -1,408 | -1,175 |
Gain (Loss) on Sale of Investments | 0.23 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -6.99 | -0.79 | -0.95 | 59.02 | -1.37 | 19.65 |
Asset Writedown | 8.85 | -1.68 | -108.71 | -227.59 | -152.89 | -213.81 |
Legal Settlements | -2.71 | -2.71 | -34.01 | -9.41 | - | - |
Other Unusual Items | 32.18 | 22.33 | 47.83 | 142.29 | 30.31 | 28.94 |
Pretax Income | -17.56 | 49.16 | 113.55 | -959.52 | -1,532 | -1,340 |
Income Tax Expense | -3.31 | -3.91 | 8.44 | 7.44 | -0.35 | 4.81 |
Earnings From Continuing Operations | -14.26 | 53.07 | 105.12 | -966.96 | -1,531 | -1,345 |
Minority Interest in Earnings | 22.53 | -5.49 | 52.12 | 4.27 | 37.52 | 8.42 |
Net Income | 8.27 | 47.58 | 157.23 | -962.69 | -1,494 | -1,336 |
Net Income to Common | 8.27 | 47.58 | 157.23 | -962.69 | -1,494 | -1,336 |
Net Income Growth | -98.55% | -69.74% | - | - | - | - |
Shares Outstanding (Basic) | - | 1,603 | 1,572 | 655 | 638 | 621 |
Shares Outstanding (Diluted) | - | 1,603 | 1,572 | 655 | 638 | 621 |
Shares Change | - | 1.96% | 140.09% | 2.60% | 2.71% | 11.48% |
EPS (Basic) | - | 0.03 | 0.10 | -1.47 | -2.34 | -2.15 |
EPS (Diluted) | - | 0.03 | 0.10 | -1.47 | -2.34 | -2.15 |
EPS Growth | - | -70.32% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 682.99 | 183.07 | -1,073 | -400.56 | -632.73 | 141.3 |
Free Cash Flow Per Share | - | 0.11 | -0.68 | -0.61 | -0.99 | 0.23 |
Gross Margin | 7.41% | 8.84% | -0.60% | -1.57% | -9.78% | -3.31% |
Operating Margin | -0.13% | 1.41% | -20.31% | -21.00% | -39.79% | -20.68% |
Profit Margin | 0.11% | 0.73% | 3.72% | -24.83% | -43.56% | -25.12% |
Free Cash Flow Margin | 8.85% | 2.79% | -25.42% | -10.33% | -18.45% | 2.66% |
EBITDA | 92.86 | 280.08 | -556.28 | -450.17 | -962.73 | -675.14 |
EBITDA Margin | 1.20% | 4.27% | -13.17% | -11.61% | -28.08% | -12.69% |
D&A For EBITDA | 102.89 | 187.97 | 301.4 | 364.05 | 401.65 | 424.98 |
EBIT | -10.03 | 92.12 | -857.68 | -814.22 | -1,364 | -1,100 |
EBIT Margin | -0.13% | 1.41% | -20.31% | -21.00% | -39.79% | -20.68% |
Effective Tax Rate | - | - | 7.43% | - | - | - |
Revenue as Reported | 2,099 | 6,553 | 4,222 | 3,877 | 3,429 | 5,320 |
Advertising Expenses | - | 0.43 | 3.62 | 3.28 | 6.97 | 6 |