Beijing Capital Development Co., Ltd. (SHA:600376)
China flag China · Delayed Price · Currency is CNY
4.420
+0.400 (9.95%)
Aug 12, 2026, 3:00 PM CST

SHA:600376 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,13330,09724,21347,76347,92167,802
Revenue Growth
26.35%24.30%-49.31%-0.33%-29.32%53.31%
Gross Profit
1,3331,233-1,9203,7857,91511,947
Operating Income
-1,999-2,177-4,649-760.224,5225,995
Net Income
-6,520-6,844-8,141-6,339-460.95263.69
Earnings Per Share
-2.53-2.65-3.24-2.52-0.260.02
EPS Growth
------98.15%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sale of Properties
29,02223,18746,68746,77966,851
Property Operations
928.27854.4801.79636.08705.73
Total
29,95024,04147,48947,41567,557

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,42515,10118,83722,94920,53531,400
Total Debt
97,11093,416106,212115,931115,519127,660
Net Cash (Debt)
-84,685-78,315-87,375-92,982-94,984-96,260
Net Cash Growth
------
Net Cash Per Share
-32.87-30.36-34.79-36.95-53.29-7.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9307,8827,3825,6674,4197,403
Capital Expenditures
-247.83-255.66-190.93-298.24-580.68-773.08
Free Cash Flow
3,6827,6267,1915,3693,8386,630
Free Cash Flow Growth
-74.88%6.05%33.93%39.89%-42.12%33.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.28%4.09%-7.93%7.92%16.52%17.62%
Operating Margin
-6.42%-7.23%-19.20%-1.59%9.44%8.84%
Pretax Margin
-19.21%-20.73%-37.14%-10.92%3.80%5.40%
Profit Margin
-20.94%-22.74%-33.62%-13.27%-0.96%0.39%
FCF Margin
11.83%25.34%29.70%11.24%8.01%9.78%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-75.00%
Dividend Yield
1.80%1.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----55.37
Forward PE
-10.2012.8310.8613.264.04
P/FCF Ratio
2.822.240.941.463.822.20
PS Ratio
0.330.570.280.160.310.22