Gemdale Corporation (SHA:600383)
China flag China · Delayed Price · Currency is CNY
2.330
+0.080 (3.56%)
Aug 12, 2026, 3:00 PM CST

Gemdale Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,72035,79575,26998,008120,03598,935
Revenue Growth
-49.22%-52.45%-23.20%-18.35%21.33%18.26%
Gross Profit
2,1111,5987,41414,63721,27419,745
Operating Income
-1,463-2,355756.565,3889,3107,534
Net Income
-13,303-13,281-6,115888.126,1159,410
Earnings Per Share
-2.92-2.94-1.350.201.352.08
EPS Growth
----85.19%-35.10%-9.56%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Development
23,89060,02685,469109,18188,363
Property Management
8,0607,8087,7486,6615,279
Property Rental
1,7971,8861,5881,2291,068
Others
1,8122,3933,0762,4282,397
Total
35,55972,11497,881119,49997,107

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,61112,67322,73129,73854,50764,806
Total Debt
66,71467,81674,67893,569117,530128,163
Net Cash (Debt)
-56,103-55,143-51,947-63,831-63,023-63,357
Net Cash Growth
------
Net Cash Per Share
-12.32-12.21-11.47-14.37-13.91-14.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41216.0813,6202,19319,9079,400
Capital Expenditures
-531.73-516.36-200.14-594.1-695-616.32
Free Cash Flow
-119.74-500.2813,4201,59819,2128,783
Free Cash Flow Growth
--739.56%-91.68%118.74%40.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.60%4.46%9.85%14.93%17.72%19.96%
Operating Margin
-3.88%-6.58%1.00%5.50%7.76%7.61%
Pretax Margin
-37.28%-40.58%-9.31%6.19%10.90%15.99%
Profit Margin
-35.27%-37.10%-8.12%0.91%5.09%9.51%
FCF Margin
-0.32%-1.40%17.83%1.63%16.00%8.88%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.1360.630
Dividend Per Share Growth
-85.52%-78.41%-10.00%
Dividend Yield
0.45%1.36%5.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---22.167.556.22
Forward PE
-14.3014.302.704.894.44
P/FCF Ratio
--1.4712.312.406.67
PS Ratio
0.280.390.260.200.390.59