Fujian Longking Co., Ltd. (SHA: 600388)
China
· Delayed Price · Currency is CNY 11.99
-0.81 (-6.33%)
Oct 9, 2024, 10:54 AM CST
Fujian Longking Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 10,575 | 10,803 | 11,683 | 11,060 | 9,992 | 10,921 | Upgrade
|
| Other Revenue | 128.81 | 169.06 | 197.14 | 236.47 | 189.25 | - | Upgrade
|
| Revenue | 10,704 | 10,973 | 11,880 | 11,297 | 10,181 | 10,921 | Upgrade
|
| Revenue Growth (YoY) | -10.30% | -7.64% | 5.16% | 10.96% | -6.78% | 16.48% | Upgrade
|
| Cost of Revenue | 8,191 | 8,410 | 9,135 | 8,696 | 8,014 | 8,570 | Upgrade
|
| Gross Profit | 2,513 | 2,562 | 2,745 | 2,601 | 2,166 | 2,351 | Upgrade
|
| Selling, General & Admin | 897.35 | 986.68 | 914.02 | 876.06 | 813.69 | 846.34 | Upgrade
|
| Research & Development | 473.81 | 476.08 | 528.52 | 494.3 | 482.17 | 462.09 | Upgrade
|
| Other Operating Expenses | 21.95 | 18.31 | 77.2 | 80.2 | 79.79 | 84.73 | Upgrade
|
| Operating Expenses | 1,476 | 1,575 | 1,682 | 1,587 | 1,378 | 1,416 | Upgrade
|
| Operating Income | 1,037 | 986.93 | 1,063 | 1,014 | 788.67 | 935.37 | Upgrade
|
| Interest Expense | -174.72 | -199.46 | -228.32 | -193.94 | -171.86 | -153.78 | Upgrade
|
| Interest & Investment Income | 114.41 | 107.3 | 88.38 | 68.97 | 60.85 | 112.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.32 | 10.05 | 34.07 | -5 | -26.25 | 3.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.84 | 89.69 | -96.45 | -42.11 | -21.39 | -21.22 | Upgrade
|
| EBT Excluding Unusual Items | 970.84 | 994.51 | 860.92 | 841.48 | 630.03 | 875.56 | Upgrade
|
| Impairment of Goodwill | -360.94 | -360.94 | -34.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.23 | -2.44 | 2.44 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.73 | 8.16 | 2.54 | 24.65 | 87.62 | -1.77 | Upgrade
|
| Asset Writedown | -5.65 | -11.78 | 5.57 | -3.97 | 2.74 | - | Upgrade
|
| Legal Settlements | -38.03 | -28.53 | - | - | - | - | Upgrade
|
| Other Unusual Items | 79.98 | 52.8 | 100.62 | 114.53 | 136.8 | 121.06 | Upgrade
|
| Pretax Income | 652.71 | 651.79 | 938.05 | 976.7 | 857.19 | 994.84 | Upgrade
|
| Income Tax Expense | 141.75 | 146.36 | 128.82 | 105.45 | 146.4 | 140.88 | Upgrade
|
| Earnings From Continuing Operations | 510.96 | 505.43 | 809.23 | 871.25 | 710.79 | 853.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 6.88 | Upgrade
|
| Net Income to Company | 510.96 | 505.43 | 809.23 | 871.25 | 710.79 | 860.84 | Upgrade
|
| Minority Interest in Earnings | 1.45 | 3.54 | -4.6 | -10.9 | -8 | -9.81 | Upgrade
|
| Net Income | 512.4 | 508.97 | 804.63 | 860.35 | 702.79 | 851.03 | Upgrade
|
| Net Income to Common | 512.4 | 508.97 | 804.63 | 860.35 | 702.79 | 851.03 | Upgrade
|
| Net Income Growth | -39.77% | -36.74% | -6.48% | 22.42% | -17.42% | 6.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,087 | 1,083 | 1,073 | 1,075 | 1,065 | 1,064 | Upgrade
|
| Shares Outstanding (Diluted) | 1,136 | 1,131 | 1,183 | 1,179 | 1,152 | 1,064 | Upgrade
|
| Shares Change (YoY) | -5.29% | -4.41% | 0.40% | 2.30% | 8.30% | -0.42% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.75 | 0.80 | 0.66 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.45 | 0.68 | 0.73 | 0.61 | 0.80 | Upgrade
|
| EPS Growth | -36.41% | -33.82% | -6.85% | 19.67% | -23.75% | 6.67% | Upgrade
|
| Free Cash Flow | -819.45 | -598.11 | 189.29 | -254.07 | 1,307 | -313.56 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -0.53 | 0.16 | -0.22 | 1.13 | -0.29 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.430 | - | 0.180 | 0.200 | Upgrade
|
| Dividend Growth | 11.11% | -53.49% | - | - | -10.00% | 17.65% | Upgrade
|
| Gross Margin | 23.48% | 23.35% | 23.11% | 23.02% | 21.28% | 21.53% | Upgrade
|
| Operating Margin | 9.68% | 8.99% | 8.95% | 8.97% | 7.75% | 8.56% | Upgrade
|
| Profit Margin | 4.79% | 4.64% | 6.77% | 7.62% | 6.90% | 7.79% | Upgrade
|
| Free Cash Flow Margin | -7.66% | -5.45% | 1.59% | -2.25% | 12.84% | -2.87% | Upgrade
|
| EBITDA | 1,409 | 1,366 | 1,412 | 1,283 | 977.28 | 1,059 | Upgrade
|
| EBITDA Margin | 13.16% | 12.45% | 11.89% | 11.35% | 9.60% | 9.70% | Upgrade
|
| D&A For EBITDA | 372.46 | 379.51 | 348.74 | 268.98 | 188.61 | 123.87 | Upgrade
|
| EBIT | 1,037 | 986.93 | 1,063 | 1,014 | 788.67 | 935.37 | Upgrade
|
| EBIT Margin | 9.68% | 8.99% | 8.95% | 8.97% | 7.75% | 8.56% | Upgrade
|
| Effective Tax Rate | 21.72% | 22.45% | 13.73% | 10.80% | 17.08% | 14.16% | Upgrade
|
| Revenue as Reported | 10,704 | 10,973 | 11,880 | 11,297 | 10,181 | 10,935 | Upgrade
|
| Advertising Expenses | - | 2.02 | 1.08 | 2.15 | 3.56 | 2.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.