Fujian Longking Co., Ltd. (SHA:600388)
11.80
+0.02 (0.17%)
Jun 12, 2025, 2:45 PM CST
Fujian Longking Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 9,449 | 9,761 | 10,803 | 11,683 | 11,060 | 9,992 | Upgrade
|
Other Revenue | 258.85 | 258.85 | 169.06 | 197.14 | 236.47 | 189.25 | Upgrade
|
Revenue | 9,708 | 10,019 | 10,973 | 11,880 | 11,297 | 10,181 | Upgrade
|
Revenue Growth (YoY) | -10.38% | -8.69% | -7.64% | 5.16% | 10.96% | -6.78% | Upgrade
|
Cost of Revenue | 7,321 | 7,627 | 8,410 | 9,135 | 8,696 | 8,014 | Upgrade
|
Gross Profit | 2,387 | 2,393 | 2,562 | 2,745 | 2,601 | 2,166 | Upgrade
|
Selling, General & Admin | 893.64 | 896.64 | 986.68 | 914.02 | 876.06 | 813.69 | Upgrade
|
Research & Development | 458.81 | 447.11 | 476.08 | 528.52 | 494.3 | 482.17 | Upgrade
|
Other Operating Expenses | -38.38 | -43.62 | 19.15 | 77.2 | 80.2 | 79.79 | Upgrade
|
Operating Expenses | 1,358 | 1,323 | 1,576 | 1,682 | 1,587 | 1,378 | Upgrade
|
Operating Income | 1,029 | 1,070 | 986.09 | 1,063 | 1,014 | 788.67 | Upgrade
|
Interest Expense | -128.54 | -142.39 | -199.46 | -228.32 | -193.94 | -171.86 | Upgrade
|
Interest & Investment Income | 94.7 | 100.75 | 107.3 | 88.38 | 68.97 | 60.85 | Upgrade
|
Currency Exchange Gain (Loss) | -0.05 | -0.05 | 10.05 | 34.07 | -5 | -26.25 | Upgrade
|
Other Non Operating Income (Expenses) | 10.32 | 0.84 | 83.54 | -96.45 | -42.11 | -21.39 | Upgrade
|
EBT Excluding Unusual Items | 1,005 | 1,029 | 987.52 | 860.92 | 841.48 | 630.03 | Upgrade
|
Impairment of Goodwill | -38.97 | -38.97 | -360.94 | -34.03 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -2.44 | 2.44 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 13.03 | 12.29 | 8.16 | 2.54 | 24.65 | 87.62 | Upgrade
|
Asset Writedown | -38.41 | -41.75 | -11.78 | 5.57 | -3.97 | 2.74 | Upgrade
|
Legal Settlements | -9.54 | -9.54 | -28.53 | - | - | - | Upgrade
|
Other Unusual Items | 24.79 | 24.79 | 59.79 | 100.62 | 114.53 | 136.8 | Upgrade
|
Pretax Income | 955.92 | 975.8 | 651.79 | 938.05 | 976.7 | 857.19 | Upgrade
|
Income Tax Expense | 145.52 | 153.01 | 146.36 | 128.82 | 105.45 | 146.4 | Upgrade
|
Earnings From Continuing Operations | 810.4 | 822.79 | 505.43 | 809.23 | 871.25 | 710.79 | Upgrade
|
Net Income to Company | 810.4 | 822.79 | 505.43 | 809.23 | 871.25 | 710.79 | Upgrade
|
Minority Interest in Earnings | 6.17 | 7.61 | 3.54 | -4.6 | -10.9 | -8 | Upgrade
|
Net Income | 816.58 | 830.4 | 508.97 | 804.63 | 860.35 | 702.79 | Upgrade
|
Net Income to Common | 816.58 | 830.4 | 508.97 | 804.63 | 860.35 | 702.79 | Upgrade
|
Net Income Growth | 56.13% | 63.15% | -36.74% | -6.48% | 22.42% | -17.42% | Upgrade
|
Shares Outstanding (Basic) | 1,111 | 1,078 | 1,083 | 1,073 | 1,075 | 1,065 | Upgrade
|
Shares Outstanding (Diluted) | 1,111 | 1,078 | 1,131 | 1,183 | 1,179 | 1,152 | Upgrade
|
Shares Change (YoY) | -2.12% | -4.65% | -4.41% | 0.40% | 2.30% | 8.30% | Upgrade
|
EPS (Basic) | 0.74 | 0.77 | 0.47 | 0.75 | 0.80 | 0.66 | Upgrade
|
EPS (Diluted) | 0.74 | 0.77 | 0.45 | 0.68 | 0.73 | 0.61 | Upgrade
|
EPS Growth | 59.51% | 71.11% | -33.82% | -6.85% | 19.67% | -23.75% | Upgrade
|
Free Cash Flow | 98.74 | -43.13 | -598.11 | 189.29 | -254.07 | 1,307 | Upgrade
|
Free Cash Flow Per Share | 0.09 | -0.04 | -0.53 | 0.16 | -0.22 | 1.14 | Upgrade
|
Dividend Per Share | 0.280 | 0.280 | 0.200 | 0.430 | - | 0.180 | Upgrade
|
Dividend Growth | 40.00% | 40.00% | -53.49% | - | - | -10.00% | Upgrade
|
Gross Margin | 24.59% | 23.88% | 23.35% | 23.11% | 23.02% | 21.28% | Upgrade
|
Operating Margin | 10.60% | 10.68% | 8.99% | 8.95% | 8.97% | 7.75% | Upgrade
|
Profit Margin | 8.41% | 8.29% | 4.64% | 6.77% | 7.62% | 6.90% | Upgrade
|
Free Cash Flow Margin | 1.02% | -0.43% | -5.45% | 1.59% | -2.25% | 12.84% | Upgrade
|
EBITDA | 1,445 | 1,479 | 1,366 | 1,412 | 1,283 | 977.28 | Upgrade
|
EBITDA Margin | 14.89% | 14.76% | 12.45% | 11.88% | 11.35% | 9.60% | Upgrade
|
D&A For EBITDA | 416.71 | 409.27 | 379.51 | 348.74 | 268.98 | 188.61 | Upgrade
|
EBIT | 1,029 | 1,070 | 986.09 | 1,063 | 1,014 | 788.67 | Upgrade
|
EBIT Margin | 10.60% | 10.68% | 8.99% | 8.95% | 8.97% | 7.75% | Upgrade
|
Effective Tax Rate | 15.22% | 15.68% | 22.45% | 13.73% | 10.80% | 17.08% | Upgrade
|
Revenue as Reported | 9,708 | 10,019 | 10,973 | 11,880 | 11,297 | 10,181 | Upgrade
|
Advertising Expenses | - | - | - | 1.08 | 2.15 | 3.56 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.