Fujian Longking Co., Ltd. (SHA:600388)
11.78
-0.02 (-0.17%)
Jun 13, 2025, 2:45 PM CST
Fujian Longking Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 816.58 | 830.4 | 508.97 | 804.63 | 860.35 | 702.79 | Upgrade
|
Depreciation & Amortization | 431.75 | 431.75 | 400.55 | 368.31 | 288.6 | 188.61 | Upgrade
|
Other Amortization | 9.27 | 9.27 | 10.29 | 12.15 | 12.55 | 11.53 | Upgrade
|
Loss (Gain) From Sale of Assets | -12.29 | -12.29 | -8.16 | -2.54 | -24.65 | -87.62 | Upgrade
|
Asset Writedown & Restructuring Costs | 70.5 | 70.5 | 383.01 | 52.91 | 17.71 | -2.74 | Upgrade
|
Loss (Gain) From Sale of Investments | -60.54 | -60.54 | -67.36 | -64.22 | -50.14 | -25.94 | Upgrade
|
Provision & Write-off of Bad Debts | 31.32 | 31.32 | 82.78 | 136.96 | 122.45 | 3.4 | Upgrade
|
Other Operating Activities | 60.53 | 218.95 | 122.6 | 360.97 | 258.96 | 233.14 | Upgrade
|
Change in Accounts Receivable | 407.81 | 407.81 | 399.53 | -748.97 | -296.02 | 361.81 | Upgrade
|
Change in Inventory | 465.75 | 465.75 | 1,696 | 1,058 | -3.53 | 244.5 | Upgrade
|
Change in Accounts Payable | -198.69 | -198.69 | -1,817 | -1,094 | 52.39 | 476.35 | Upgrade
|
Operating Cash Flow | 2,005 | 2,177 | 1,706 | 834.55 | 1,214 | 2,094 | Upgrade
|
Operating Cash Flow Growth | 3.47% | 27.58% | 104.44% | -31.24% | -42.03% | 12575.50% | Upgrade
|
Capital Expenditures | -1,906 | -2,220 | -2,304 | -645.26 | -1,468 | -786.48 | Upgrade
|
Sale of Property, Plant & Equipment | 20.7 | 23.29 | 12.62 | 1.68 | 24.37 | 106.86 | Upgrade
|
Cash Acquisitions | - | - | - | -63.27 | -382.57 | -603.78 | Upgrade
|
Divestitures | 14.61 | 14.61 | 154.8 | - | - | - | Upgrade
|
Investment in Securities | -412.69 | -748.99 | 1,400 | -54.6 | -99.23 | -1,197 | Upgrade
|
Other Investing Activities | 53.63 | 36.01 | 32.53 | 714.86 | -367.28 | 18.34 | Upgrade
|
Investing Cash Flow | -2,230 | -2,895 | -704.16 | -46.59 | -2,293 | -2,462 | Upgrade
|
Long-Term Debt Issued | - | 3,276 | 2,667 | 1,981 | 2,719 | 4,276 | Upgrade
|
Long-Term Debt Repaid | - | -2,318 | -2,558 | -2,482 | -1,917 | -3,463 | Upgrade
|
Net Debt Issued (Repaid) | 256.98 | 958.76 | 108.44 | -500.76 | 801.85 | 813.73 | Upgrade
|
Issuance of Common Stock | 64.29 | - | - | - | - | 49.05 | Upgrade
|
Repurchase of Common Stock | -1 | -1 | -97.3 | - | - | - | Upgrade
|
Common Dividends Paid | -297.51 | -321.19 | -301.33 | -389.4 | -316.74 | -314.32 | Upgrade
|
Other Financing Activities | -36.28 | -40.75 | 65.05 | -146.87 | 4.44 | 67.48 | Upgrade
|
Financing Cash Flow | -13.52 | 595.82 | -225.13 | -1,037 | 489.55 | 615.94 | Upgrade
|
Foreign Exchange Rate Adjustments | 5.35 | 3.73 | 8.99 | 24.32 | -0.95 | -11.76 | Upgrade
|
Net Cash Flow | -233.17 | -118.66 | 785.84 | -224.75 | -590.17 | 236.43 | Upgrade
|
Free Cash Flow | 98.74 | -43.13 | -598.11 | 189.29 | -254.07 | 1,307 | Upgrade
|
Free Cash Flow Margin | 1.02% | -0.43% | -5.45% | 1.59% | -2.25% | 12.84% | Upgrade
|
Free Cash Flow Per Share | 0.09 | -0.04 | -0.53 | 0.16 | -0.22 | 1.14 | Upgrade
|
Cash Income Tax Paid | 464.41 | 563.39 | 614.39 | 450.23 | 699.79 | 659.72 | Upgrade
|
Levered Free Cash Flow | -1,574 | -739.49 | 544.8 | 249.91 | -2,406 | -3,162 | Upgrade
|
Unlevered Free Cash Flow | -1,493 | -650.49 | 669.46 | 392.61 | -2,285 | -3,054 | Upgrade
|
Change in Net Working Capital | 664.77 | -466.41 | -1,870 | 90.44 | 1,818 | 3,046 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.