Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd. (SHA:600389)
China
· Delayed Price · Currency is CNY 16.43
0.00 (0.00%)
Apr 30, 2025, 3:00 PM CST
SHA:600389 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 297.67 | 224.4 | 282.95 | 1,844 | 816.45 | 334.93 | Upgrade
|
| Depreciation & Amortization | 221.98 | 221.98 | 240.01 | 240.8 | 221.14 | 201.5 | Upgrade
|
| Other Amortization | 7.94 | 7.94 | 6.76 | 6.27 | 6.43 | 4.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.93 | -6.93 | -0.1 | -21.1 | -0.18 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 26.13 | 26.13 | 6.27 | 5.09 | 27.21 | 17.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -70.44 | -70.44 | -38.85 | 3.75 | -58.08 | -51.52 | Upgrade
|
| Stock-Based Compensation | -9.79 | -9.79 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 4.48 | 4.48 | -36.63 | - | -2.05 | 16.84 | Upgrade
|
| Other Operating Activities | -108.78 | 40.56 | 61.87 | 121.47 | 22.34 | 64.14 | Upgrade
|
| Change in Accounts Receivable | -870.82 | -870.82 | 711.2 | -97.24 | -225.36 | -357.82 | Upgrade
|
| Change in Inventory | -87.77 | -87.77 | 196.67 | -5.4 | -510.11 | 133.27 | Upgrade
|
| Change in Accounts Payable | 864.43 | 864.43 | -645.71 | -361.22 | 685.8 | 323 | Upgrade
|
| Operating Cash Flow | 271.17 | 347.24 | 770.02 | 1,774 | 993.8 | 707.17 | Upgrade
|
| Operating Cash Flow Growth | -55.16% | -54.91% | -56.59% | 78.48% | 40.53% | 72.87% | Upgrade
|
| Capital Expenditures | -1,313 | -1,255 | -454.99 | -189.44 | -171.87 | -199.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.44 | 9.39 | 0.03 | 136.88 | 0.88 | 1.3 | Upgrade
|
| Investment in Securities | -1,384 | -1,316 | -104.82 | -122.2 | -15 | - | Upgrade
|
| Other Investing Activities | 21.08 | 21.08 | 17.05 | 28.51 | 22.45 | 20.95 | Upgrade
|
| Investing Cash Flow | -2,666 | -2,541 | -542.72 | -146.25 | -163.54 | -176.89 | Upgrade
|
| Long-Term Debt Issued | - | 1,760 | 470 | 730.5 | 600.5 | 564.97 | Upgrade
|
| Long-Term Debt Repaid | - | -861.58 | -213 | -730.5 | -630.1 | -473.5 | Upgrade
|
| Net Debt Issued (Repaid) | 1,217 | 898.19 | 257 | - | -29.6 | 91.47 | Upgrade
|
| Issuance of Common Stock | 112.7 | 112.7 | 67.36 | 203.86 | - | - | Upgrade
|
| Common Dividends Paid | -120.34 | -116.34 | -79.61 | -937.71 | -466.76 | -414.81 | Upgrade
|
| Other Financing Activities | -173.62 | -201.62 | - | -30.22 | -11.21 | -20.71 | Upgrade
|
| Financing Cash Flow | 1,036 | 692.93 | 244.75 | -764.07 | -507.58 | -344.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.71 | -3.36 | 0.03 | -35.96 | 10.06 | -0.92 | Upgrade
|
| Net Cash Flow | -1,364 | -1,504 | 472.08 | 827.42 | 332.75 | 185.31 | Upgrade
|
| Free Cash Flow | -1,042 | -908.22 | 315.03 | 1,584 | 821.93 | 508.03 | Upgrade
|
| Free Cash Flow Growth | - | - | -80.12% | 92.75% | 61.79% | 112.95% | Upgrade
|
| Free Cash Flow Margin | -18.63% | -16.72% | 6.19% | 18.98% | 12.68% | 9.92% | Upgrade
|
| Free Cash Flow Per Share | -2.42 | -2.10 | 0.72 | 3.63 | 1.91 | 1.18 | Upgrade
|
| Cash Income Tax Paid | 31.62 | 34.76 | 130.76 | 212.62 | 15.92 | 7.87 | Upgrade
|
| Levered Free Cash Flow | -1,498 | -1,197 | 216.61 | 1,226 | 849.71 | 456.41 | Upgrade
|
| Unlevered Free Cash Flow | -1,483 | -1,183 | 230.83 | 1,242 | 863.65 | 474.8 | Upgrade
|
| Change in Net Working Capital | 610.76 | 310.44 | -283.71 | 112.35 | -202.77 | -220.15 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.