Aecc Aero Science and Technology Co.,Ltd (SHA:600391)
China · Delayed Price · Currency is CNY 51.41
+1.70 (3.42%)
At close: Feb 13, 2026
SHA:600391 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,247 | 3,780 | 4,448 | 3,733 | 3,456 | 2,688 |
Other Revenue | 70.45 | 70.45 | 69.65 | 68.67 | 48.36 | 33.27 |
| 4,317 | 3,850 | 4,518 | 3,801 | 3,505 | 2,721 | |
Revenue Growth (YoY) | 5.32% | -14.77% | 18.85% | 8.47% | 28.79% | -19.58% |
Cost of Revenue | 3,755 | 3,255 | 4,035 | 3,339 | 3,118 | 2,454 |
Gross Profit | 561.83 | 594.99 | 483.14 | 462.43 | 386.81 | 266.69 |
Selling, General & Admin | 245.22 | 259.09 | 261.77 | 202.96 | 205.15 | 165.78 |
Research & Development | 112.76 | 104.57 | 77.74 | 87.51 | 67.18 | 65.52 |
Other Operating Expenses | 8.21 | 5.2 | 16.94 | 27.71 | 14.64 | 19.7 |
Operating Expenses | 387.66 | 384.22 | 362.37 | 332.08 | 283.74 | 236.07 |
Operating Income | 174.17 | 210.77 | 120.76 | 130.35 | 103.07 | 30.62 |
Interest Expense | -52.42 | -60.11 | -49.33 | -48.99 | -49.67 | -40.51 |
Interest & Investment Income | 0.96 | 2.55 | 1.6 | 1.54 | 1.71 | 1.59 |
Currency Exchange Gain (Loss) | 10.37 | 10.37 | 9.36 | 24.08 | -11.43 | 0.88 |
Other Non Operating Income (Expenses) | -8.11 | -9.34 | -9.66 | -7.22 | -10.65 | -5.4 |
EBT Excluding Unusual Items | 124.96 | 154.24 | 72.74 | 99.75 | 33.03 | -12.82 |
Gain (Loss) on Sale of Investments | -0.49 | -1.45 | -1.61 | -1.95 | - | - |
Gain (Loss) on Sale of Assets | 0.03 | -0.03 | 5.06 | 0.56 | 1.82 | -0.07 |
Asset Writedown | 12.4 | -3.37 | -1.33 | -27.44 | -0.68 | -6.17 |
Legal Settlements | - | - | -0.55 | - | - | - |
Other Unusual Items | 9.95 | 10.98 | 48.4 | 17.67 | 20.34 | 34.4 |
Pretax Income | 146.85 | 160.37 | 122.71 | 88.58 | 54.5 | 15.33 |
Income Tax Expense | 27.53 | 24.42 | 15.55 | 5.13 | 8.02 | 5.63 |
Earnings From Continuing Operations | 119.32 | 135.95 | 107.17 | 83.45 | 46.49 | 9.7 |
Minority Interest in Earnings | -74.54 | -67.16 | -59.01 | -36.73 | -25.2 | -25.73 |
Net Income | 44.77 | 68.79 | 48.16 | 46.72 | 21.29 | -16.03 |
Net Income to Common | 44.77 | 68.79 | 48.16 | 46.72 | 21.29 | -16.03 |
Net Income Growth | -34.46% | 42.85% | 3.08% | 119.48% | - | - |
Shares Outstanding (Basic) | 328 | 328 | 321 | 334 | 355 | 321 |
Shares Outstanding (Diluted) | 328 | 328 | 321 | 334 | 355 | 321 |
Shares Change (YoY) | 2.09% | 2.04% | -3.79% | -5.94% | 10.68% | -0.62% |
EPS (Basic) | 0.14 | 0.21 | 0.15 | 0.14 | 0.06 | -0.05 |
EPS (Diluted) | 0.14 | 0.21 | 0.15 | 0.14 | 0.06 | -0.05 |
EPS Growth | -35.80% | 40.00% | 7.14% | 133.33% | - | - |
Free Cash Flow | 946.07 | -1,322 | 307.26 | 286.1 | -815.3 | 637.74 |
Free Cash Flow Per Share | 2.89 | -4.04 | 0.96 | 0.86 | -2.30 | 1.99 |
Gross Margin | 13.01% | 15.45% | 10.69% | 12.16% | 11.04% | 9.80% |
Operating Margin | 4.03% | 5.47% | 2.67% | 3.43% | 2.94% | 1.13% |
Profit Margin | 1.04% | 1.79% | 1.07% | 1.23% | 0.61% | -0.59% |
Free Cash Flow Margin | 21.92% | -34.34% | 6.80% | 7.53% | -23.26% | 23.44% |
EBITDA | 408.22 | 434.51 | 330.77 | 340.7 | 302.65 | 178.92 |
EBITDA Margin | 9.46% | 11.29% | 7.32% | 8.96% | 8.64% | 6.58% |
D&A For EBITDA | 234.05 | 223.75 | 210.01 | 210.35 | 199.58 | 148.3 |
EBIT | 174.17 | 210.77 | 120.76 | 130.35 | 103.07 | 30.62 |
EBIT Margin | 4.03% | 5.47% | 2.67% | 3.43% | 2.94% | 1.13% |
Effective Tax Rate | 18.75% | 15.23% | 12.67% | 5.80% | 14.71% | 36.72% |
Revenue as Reported | 4,317 | 3,850 | 4,518 | 3,801 | 3,505 | 2,721 |
Advertising Expenses | - | 3.66 | 1.39 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.