Hla Group Corp. Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,515	29,057	36,021	32,051	22,894	27,689
Market Cap Growth	-19.50%	-19.33%	12.38%	40.00%	-17.32%	-2.02%
Enterprise Value	27,433	25,268	31,469	25,870	14,725	20,050
Last Close Price	6.77	6.05	7.32	6.56	4.39	4.80
PE Ratio	15.04	13.42	16.69	10.86	10.62	11.11
Forward PE	13.91	11.57	13.83	10.39	9.07	8.87
PS Ratio	1.50	1.34	1.72	1.49	1.23	1.37
PB Ratio	1.75	1.57	2.08	2.00	1.58	1.84
P/TBV Ratio	1.91	1.71	2.31	2.19	1.77	2.10
P/FCF Ratio	8.02	7.17	19.69	6.97	8.34	7.19
P/OCF Ratio	7.25	6.48	15.55	6.13	7.30	6.35
PEG Ratio	-	-	-	-	2.62	0.44
EV/Sales Ratio	1.27	1.17	1.50	1.20	0.79	0.99
EV/EBITDA Ratio	6.76	8.36	10.76	6.48	3.69	4.74
EV/EBIT Ratio	10.30	9.48	12.36	7.22	5.13	6.14
EV/FCF Ratio	6.77	6.24	17.20	5.62	5.36	5.21
Debt / Equity Ratio	0.09	0.09	0.09	0.25	0.28	0.25
Debt / EBITDA Ratio	0.40	0.40	0.42	0.82	1.04	0.88
Debt / FCF Ratio	0.40	0.40	0.88	0.86	1.51	0.97
Net Debt / Equity Ratio	-0.29	-0.29	-0.32	-0.52	-0.59	-0.61
Net Debt / EBITDA Ratio	-1.76	-1.76	-1.88	-2.08	-2.14	-2.18
Net Debt / FCF Ratio	-1.31	-1.31	-3.00	-1.81	-3.11	-2.40
Asset Turnover	0.64	0.64	0.62	0.65	0.58	0.68
Inventory Turnover	1.09	1.09	1.14	1.31	1.25	1.60
Quick Ratio	0.61	0.61	0.58	0.82	1.01	1.15
Current Ratio	1.41	1.41	1.47	1.49	1.73	1.84
Return on Equity (ROE)	11.89%	11.89%	13.14%	19.10%	13.93%	16.57%
Return on Assets (ROA)	4.94%	4.94%	4.74%	6.74%	5.58%	6.90%
Return on Invested Capital (ROIC)	14.74%	16.17%	20.49%	42.11%	34.46%	41.74%
Return on Capital Employed (ROCE)	13.70%	13.70%	14.00%	21.10%	15.40%	17.30%
Earnings Yield	6.66%	7.45%	5.99%	9.21%	9.41%	9.00%
FCF Yield	12.46%	13.95%	5.08%	14.35%	12.00%	13.91%
Dividend Yield	2.65%	-	5.60%	8.54%	9.80%	10.63%
Payout Ratio	39.91%	39.91%	175.77%	64.22%	103.55%	45.34%
Buyback Yield / Dilution	-2.57%	-2.57%	-1.74%	-2.72%	0.87%	-4.07%
Total Shareholder Return	0.08%	-2.57%	3.86%	5.82%	10.67%	6.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.