Tangshan Sanyou Chemical Industries Co.,Ltd (SHA:600409)
China flag China · Delayed Price · Currency is CNY
6.24
-0.34 (-5.17%)
Jul 24, 2026, 3:00 PM CST

SHA:600409 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,57418,83121,36121,92023,68023,182
Revenue Growth
-11.17%-11.84%-2.55%-7.43%2.15%30.38%
Gross Profit
2,1632,3393,3464,4134,4615,031
Operating Income
32.29136.08907.731,6612,0032,557
Net Income
17.0289.53499.02565.67988.691,671
Earnings Per Share
0.010.040.240.270.480.81
EPS Growth
-95.76%-82.04%-11.79%-42.79%-40.84%133.02%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Chemicals and Chemical Fiber
19,778
Electricity and Steam
1,291
Mining Industry
581.24
Internal Offset
-3,265
Total
18,386

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0543,6393,4743,2874,8403,039
Total Debt
6,5176,4365,6445,5237,5397,014
Net Cash (Debt)
-3,463-2,798-2,170-2,235-2,699-3,975
Net Cash Growth
------
Net Cash Per Share
-1.68-1.36-1.05-1.08-1.31-1.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
694.16844.741,8061,6782,4061,580
Capital Expenditures
-1,552-1,542-1,090-337.36-375.65-66.66
Free Cash Flow
-857.85-696.92715.271,3402,0311,513
Free Cash Flow Growth
---46.63%-33.99%34.18%-22.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.64%12.42%15.66%20.13%18.84%21.70%
Operating Margin
0.17%0.72%4.25%7.58%8.46%11.03%
Pretax Margin
-0.02%0.51%3.89%6.45%7.13%9.95%
Profit Margin
0.09%0.47%2.34%2.58%4.17%7.21%
FCF Margin
-4.62%-3.70%3.35%6.12%8.58%6.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0730.0830.1460.245
Dividend Per Share Growth
-58.90%-58.90%-12.05%-43.15%-40.41%0%
Dividend Yield
0.48%0.49%1.38%1.57%2.35%3.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
756.65142.7322.3420.0413.8010.75
Forward PE
26.5529.1314.9510.738.536.21
P/FCF Ratio
--15.598.466.7211.87
PS Ratio
0.690.680.520.520.580.78