Xinjiang Tianrun Dairy Co., Ltd. (SHA:600419)
China flag China · Delayed Price · Currency is CNY
10.24
-0.05 (-0.49%)
Jan 23, 2026, 3:00 PM CST

Xinjiang Tianrun Dairy Statistics

Total Valuation

SHA:600419 has a market cap or net worth of CNY 3.23 billion. The enterprise value is 4.42 billion.

Market Cap3.23B
Enterprise Value 4.42B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Jun 27, 2025

Share Statistics

SHA:600419 has 315.51 million shares outstanding. The number of shares has decreased by -0.10% in one year.

Current Share Class 315.51M
Shares Outstanding 315.51M
Shares Change (YoY) -0.10%
Shares Change (QoQ) -0.39%
Owned by Insiders (%) n/a
Owned by Institutions (%) 9.87%
Float 197.52M

Valuation Ratios

The trailing PE ratio is 299.46 and the forward PE ratio is 39.38.

PE Ratio 299.46
Forward PE 39.38
PS Ratio 1.19
PB Ratio 1.24
P/TBV Ratio 1.45
P/FCF Ratio n/a
P/OCF Ratio 4.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.72, with an EV/FCF ratio of -12,806.13.

EV / Earnings 410.04
EV / Sales 1.62
EV / EBITDA 9.72
EV / EBIT 35.71
EV / FCF -12,806.13

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.65.

Current Ratio 1.07
Quick Ratio 0.66
Debt / Equity 0.65
Debt / EBITDA 3.77
Debt / FCF -4,931.71
Interest Coverage 3.79

Financial Efficiency

Return on equity (ROE) is -0.91% and return on invested capital (ROIC) is 3.34%.

Return on Equity (ROE) -0.91%
Return on Assets (ROA) 1.30%
Return on Invested Capital (ROIC) 3.34%
Return on Capital Employed (ROCE) 2.70%
Weighted Average Cost of Capital (WACC) 3.88%
Revenue Per Employee 811,143
Profits Per Employee 3,211
Employee Count3,356
Asset Turnover 0.47
Inventory Turnover 4.49

Taxes

Income Tax -14.52M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +13.40% in the last 52 weeks. The beta is 0.16, so SHA:600419's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change +13.40%
50-Day Moving Average 9.94
200-Day Moving Average 10.28
Relative Strength Index (RSI) 59.10
Average Volume (20 Days) 4,838,456

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600419 had revenue of CNY 2.72 billion and earned 10.78 million in profits. Earnings per share was 0.03.

Revenue2.72B
Gross Profit 370.00M
Operating Income 120.81M
Pretax Income -38.22M
Net Income 10.78M
EBITDA 430.23M
EBIT 120.81M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 716.73 million in cash and 1.70 billion in debt, with a net cash position of -984.84 million or -3.12 per share.

Cash & Cash Equivalents 716.73M
Total Debt 1.70B
Net Cash -984.84M
Net Cash Per Share -3.12
Equity (Book Value) 2.60B
Book Value Per Share 7.60
Working Capital 85.09M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 671.34 million and capital expenditures -671.69 million, giving a free cash flow of -345,026.

Operating Cash Flow 671.34M
Capital Expenditures -671.69M
Free Cash Flow -345,026
FCF Per Share -0.00
Full Cash Flow Statement

Margins

Gross margin is 13.59%, with operating and profit margins of 4.44% and 0.40%.

Gross Margin 13.59%
Operating Margin 4.44%
Pretax Margin -1.40%
Profit Margin 0.40%
EBITDA Margin 15.80%
EBIT Margin 4.44%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.20%.

Dividend Per Share 0.02
Dividend Yield 0.20%
Dividend Growth (YoY) -84.57%
Years of Dividend Growth n/a
Payout Ratio 270.18%
Buyback Yield 0.10%
Shareholder Yield 0.30%
Earnings Yield 0.33%
FCF Yield -0.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 28, 2018. It was a forward split with a ratio of 2.

Last Split Date May 28, 2018
Split Type Forward
Split Ratio 2

Scores

SHA:600419 has an Altman Z-Score of 1.33 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.33
Piotroski F-Score 5