Xinjiang Tianrun Dairy Co., Ltd. (SHA:600419)
China flag China · Delayed Price · Currency is CNY
8.93
+0.05 (0.56%)
Oct 28, 2026, 11:30 AM CST

Xinjiang Tianrun Dairy Statistics

Total Valuation

SHA:600419 has a market cap or net worth of CNY 2.82 billion. The enterprise value is 3.77 billion.

Market Cap2.82B
Enterprise Value 3.77B

Important Dates

The last earnings date was Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date May 26, 2026

Share Statistics

SHA:600419 has 315.51 million shares outstanding. The number of shares has increased by 22.56% in one year.

Current Share Class 315.51M
Shares Outstanding 315.51M
Shares Change (YoY) +22.56%
Shares Change (QoQ) +5.59%
Owned by Insiders (%) n/a
Owned by Institutions (%) 13.19%
Float 202.59M

Valuation Ratios

The trailing PE ratio is 26.06 and the forward PE ratio is 17.24.

PE Ratio 26.06
Forward PE 17.24
PS Ratio 0.98
PB Ratio 1.04
P/TBV Ratio 1.19
P/FCF Ratio 25.68
P/OCF Ratio 4.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.98, with an EV/FCF ratio of 34.43.

EV / Earnings 28.39
EV / Sales 1.31
EV / EBITDA 7.98
EV / EBIT 24.63
EV / FCF 34.43

Financial Position

The company has a current ratio of 1.05, with a Debt / Equity ratio of 0.61.

Current Ratio 1.05
Quick Ratio 0.68
Debt / Equity 0.61
Debt / EBITDA 3.50
Debt / FCF 15.22
Interest Coverage 16.59

Financial Efficiency

Return on equity (ROE) is 4.41% and return on invested capital (ROIC) is 3.13%.

Return on Equity (ROE) 4.41%
Return on Assets (ROA) 1.69%
Return on Invested Capital (ROIC) 3.13%
Return on Capital Employed (ROCE) 3.62%
Weighted Average Cost of Capital (WACC) 3.01%
Revenue Per Employee 924,683
Profits Per Employee 42,728
Employee Count3,097
Asset Turnover 0.49
Inventory Turnover 4.91

Taxes

In the past 12 months, SHA:600419 has paid 50.71 million in taxes.

Income Tax 50.71M
Effective Tax Rate 30.26%

Stock Price Statistics

The stock price has decreased by -8.87% in the last 52 weeks. The beta is 0.06, so SHA:600419's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -8.87%
50-Day Moving Average 8.86
200-Day Moving Average 9.03
Relative Strength Index (RSI) 52.68
Average Volume (20 Days) 6,667,688

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600419 had revenue of CNY 2.86 billion and earned 132.33 million in profits. Earnings per share was 0.34.

Revenue2.86B
Gross Profit 506.37M
Operating Income 156.75M
Pretax Income 167.58M
Net Income 132.33M
EBITDA 445.81M
EBIT 156.75M
Earnings Per Share (EPS) 0.34
Full Income Statement

Balance Sheet

The company has 886.61 million in cash and 1.66 billion in debt, with a net cash position of -774.11 million or -2.45 per share.

Cash & Cash Equivalents 886.61M
Total Debt 1.66B
Net Cash -774.11M
Net Cash Per Share -2.45
Equity (Book Value) 2.70B
Book Value Per Share 8.00
Working Capital 72.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 674.53 million and capital expenditures -565.42 million, giving a free cash flow of 109.11 million.

Operating Cash Flow 674.53M
Capital Expenditures -565.42M
Depreciation & Amortization 289.06M
Net Borrowing -113.02M
Free Cash Flow 109.11M
FCF Per Share 0.35
Full Cash Flow Statement

Margins

Gross margin is 17.68%, with operating and profit margins of 5.47% and 4.62%.

Gross Margin 17.68%
Operating Margin 5.47%
Pretax Margin 5.85%
Profit Margin 4.62%
EBITDA Margin 15.57%
EBIT Margin 5.47%
FCF Margin 3.81%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.22%.

Dividend Per Share 0.02
Dividend Yield 0.22%
Dividend Growth (YoY) -4.72%
Years of Dividend Growth n/a
Payout Ratio 14.02%
FCF Payout Ratio 5.78%
Buyback Yield -22.56%
Shareholder Yield -22.33%
Earnings Yield 3.84%
FCF Yield 3.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHA:600419 is 11.50, which is 28.78% higher than the current price. The consensus rating is "Strong Buy".

Price Target 11.50
Price Target Difference 28.78%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 6.44%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on May 28, 2018. It was a forward split with a ratio of 2.

Last Split Date May 28, 2018
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 7