Xinjiang Tianrun Dairy Co., Ltd. (SHA:600419)
China flag China · Delayed Price · Currency is CNY
9.45
-0.30 (-3.08%)
Apr 20, 2026, 3:00 PM CST

Xinjiang Tianrun Dairy Statistics

Total Valuation

SHA:600419 has a market cap or net worth of CNY 2.98 billion. The enterprise value is 4.11 billion.

Market Cap2.98B
Enterprise Value 4.11B

Important Dates

The last earnings date was Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Jun 27, 2025

Share Statistics

SHA:600419 has 315.51 million shares outstanding. The number of shares has increased by 11.54% in one year.

Current Share Class 315.51M
Shares Outstanding 315.51M
Shares Change (YoY) +11.54%
Shares Change (QoQ) +47.22%
Owned by Insiders (%) n/a
Owned by Institutions (%) 15.62%
Float 197.52M

Valuation Ratios

The trailing PE ratio is 80.15 and the forward PE ratio is 21.98.

PE Ratio 80.15
Forward PE 21.98
PS Ratio 1.08
PB Ratio 1.13
P/TBV Ratio 1.31
P/FCF Ratio 34.52
P/OCF Ratio 3.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.99, with an EV/FCF ratio of 47.64.

EV / Earnings 99.19
EV / Sales 1.50
EV / EBITDA 9.99
EV / EBIT 35.86
EV / FCF 47.64

Financial Position

The company has a current ratio of 1.12, with a Debt / Equity ratio of 0.62.

Current Ratio 1.12
Quick Ratio 0.64
Debt / Equity 0.62
Debt / EBITDA 3.99
Debt / FCF 19.00
Interest Coverage 3.80

Financial Efficiency

Return on equity (ROE) is 0.54% and return on invested capital (ROIC) is 3.20%.

Return on Equity (ROE) 0.54%
Return on Assets (ROA) 1.19%
Return on Invested Capital (ROIC) 3.20%
Return on Capital Employed (ROCE) 2.51%
Weighted Average Cost of Capital (WACC) 3.85%
Revenue Per Employee 820,015
Profits Per Employee 12,361
Employee Count3,356
Asset Turnover 0.46
Inventory Turnover 3.86

Taxes

Income Tax -3.55M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -14.44% in the last 52 weeks. The beta is 0.17, so SHA:600419's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -14.44%
50-Day Moving Average 9.62
200-Day Moving Average 10.12
Relative Strength Index (RSI) 46.90
Average Volume (20 Days) 4,604,331

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600419 had revenue of CNY 2.75 billion and earned 41.48 million in profits. Earnings per share was 0.12.

Revenue2.75B
Gross Profit 437.48M
Operating Income 114.75M
Pretax Income 10.63M
Net Income 41.48M
EBITDA 389.80M
EBIT 114.75M
Earnings Per Share (EPS) 0.12
Full Income Statement

Balance Sheet

The company has 709.51 million in cash and 1.64 billion in debt, with a net cash position of -931.87 million or -2.95 per share.

Cash & Cash Equivalents 709.51M
Total Debt 1.64B
Net Cash -931.87M
Net Cash Per Share -2.95
Equity (Book Value) 2.65B
Book Value Per Share 7.76
Working Capital 157.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 748.74 million and capital expenditures -662.36 million, giving a free cash flow of 86.38 million.

Operating Cash Flow 748.74M
Capital Expenditures -662.36M
Depreciation & Amortization 275.05M
Net Borrowing -458.71M
Free Cash Flow 86.38M
FCF Per Share 0.27
Full Cash Flow Statement

Margins

Gross margin is 15.90%, with operating and profit margins of 4.17% and 1.51%.

Gross Margin 15.90%
Operating Margin 4.17%
Pretax Margin 0.39%
Profit Margin 1.51%
EBITDA Margin 14.16%
EBIT Margin 4.17%
FCF Margin 3.14%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.21%.

Dividend Per Share 0.02
Dividend Yield 0.21%
Dividend Growth (YoY) -84.57%
Years of Dividend Growth n/a
Payout Ratio 62.66%
Buyback Yield -11.54%
Shareholder Yield -11.33%
Earnings Yield 1.39%
FCF Yield 2.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 28, 2018. It was a forward split with a ratio of 2.

Last Split Date May 28, 2018
Split Type Forward
Split Ratio 2

Scores

SHA:600419 has an Altman Z-Score of 1.35 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.35
Piotroski F-Score 6