Xinjiang Tianrun Dairy Co., Ltd. (SHA:600419)
China flag China · Delayed Price · Currency is CNY
8.70
+0.06 (0.69%)
Aug 25, 2026, 1:44 PM CST

Xinjiang Tianrun Dairy Statistics

Total Valuation

SHA:600419 has a market cap or net worth of CNY 2.73 billion. The enterprise value is 3.74 billion.

Market Cap2.73B
Enterprise Value 3.74B

Important Dates

The last earnings date was Friday, August 21, 2026.

Earnings Date Aug 21, 2026
Ex-Dividend Date May 26, 2026

Share Statistics

SHA:600419 has 315.51 million shares outstanding. The number of shares has increased by 18.90% in one year.

Current Share Class 315.51M
Shares Outstanding 315.51M
Shares Change (YoY) +18.90%
Shares Change (QoQ) -11.67%
Owned by Insiders (%) n/a
Owned by Institutions (%) 14.25%
Float 202.58M

Valuation Ratios

The trailing PE ratio is 27.56 and the forward PE ratio is 16.78.

PE Ratio 27.56
Forward PE 16.78
PS Ratio 0.97
PB Ratio 1.02
P/TBV Ratio 1.17
P/FCF Ratio 28.31
P/OCF Ratio 3.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.15, with an EV/FCF ratio of 38.89.

EV / Earnings 31.85
EV / Sales 1.33
EV / EBITDA 9.15
EV / EBIT 31.49
EV / FCF 38.89

Financial Position

The company has a current ratio of 1.02, with a Debt / Equity ratio of 0.56.

Current Ratio 1.02
Quick Ratio 0.62
Debt / Equity 0.56
Debt / EBITDA 3.65
Debt / FCF 15.50
Interest Coverage 3.94

Financial Efficiency

Return on equity (ROE) is 3.81% and return on invested capital (ROIC) is 2.35%.

Return on Equity (ROE) 3.81%
Return on Assets (ROA) 1.33%
Return on Invested Capital (ROIC) 2.35%
Return on Capital Employed (ROCE) 2.77%
Weighted Average Cost of Capital (WACC) 3.35%
Revenue Per Employee 906,310
Profits Per Employee 37,969
Employee Count3,097
Asset Turnover 0.50
Inventory Turnover 5.23

Taxes

In the past 12 months, SHA:600419 has paid 41.04 million in taxes.

Income Tax 41.04M
Effective Tax Rate 28.99%

Stock Price Statistics

The stock price has decreased by -24.87% in the last 52 weeks. The beta is 0.03, so SHA:600419's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -24.87%
50-Day Moving Average 8.19
200-Day Moving Average 9.25
Relative Strength Index (RSI) 51.21
Average Volume (20 Days) 10,259,117

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600419 had revenue of CNY 2.81 billion and earned 117.59 million in profits. Earnings per share was 0.31.

Revenue2.81B
Gross Profit 467.11M
Operating Income 119.16M
Pretax Income 141.57M
Net Income 117.59M
EBITDA 394.11M
EBIT 119.16M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 659.95 million in cash and 1.49 billion in debt, with a net cash position of -832.71 million or -2.64 per share.

Cash & Cash Equivalents 659.95M
Total Debt 1.49B
Net Cash -832.71M
Net Cash Per Share -2.64
Equity (Book Value) 2.68B
Book Value Per Share 7.91
Working Capital 25.67M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 715.81 million and capital expenditures -619.52 million, giving a free cash flow of 96.29 million.

Operating Cash Flow 715.81M
Capital Expenditures -619.52M
Depreciation & Amortization 274.96M
Net Borrowing -293.60M
Free Cash Flow 96.29M
FCF Per Share 0.31
Full Cash Flow Statement

Margins

Gross margin is 16.64%, with operating and profit margins of 4.25% and 4.19%.

Gross Margin 16.64%
Operating Margin 4.25%
Pretax Margin 5.04%
Profit Margin 4.19%
EBITDA Margin 14.04%
EBIT Margin 4.25%
FCF Margin 3.43%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.22%.

Dividend Per Share 0.02
Dividend Yield 0.22%
Dividend Growth (YoY) -4.72%
Years of Dividend Growth n/a
Payout Ratio 25.12%
Buyback Yield -18.90%
Shareholder Yield -18.68%
Earnings Yield 4.31%
FCF Yield 3.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHA:600419 is 11.50, which is 32.18% higher than the current price. The consensus rating is "Strong Buy".

Price Target 11.50
Price Target Difference 32.18%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 6.44%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on May 28, 2018. It was a forward split with a ratio of 2.

Last Split Date May 28, 2018
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 7