Shanghai Shyndec Pharmaceutical Co., Ltd. (SHA:600420)
China flag China · Delayed Price · Currency is CNY
8.73
+0.01 (0.11%)
Aug 14, 2026, 3:00 PM CST

SHA:600420 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,8219,36310,93812,07012,95913,945
Revenue Growth
-15.36%-14.39%-9.38%-6.86%-7.07%11.06%
Gross Profit
2,5822,9254,1164,5324,8686,036
Operating Income
874.531,1141,553983.4841.241,078
Net Income
718.59941.61,084691.88627.79568.28
Earnings Per Share
0.540.700.810.540.540.48
EPS Growth
-35.48%-13.11%48.72%0.07%12.52%-12.29%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
North-East China
397.53397.37509.69
North-West China
401.12421.66573.17
North China
1,2121,5001,427
East China
2,3392,8093,202
Central China
918.69943.591,181
Southern China
1,2691,1081,237
South-West China
876.141,0801,260
Overseas
1,9092,5842,467
Total
9,32310,84211,857

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,7247,0617,6435,9736,1484,284
Total Debt
37.8642.61,1381,1453,4034,184
Net Cash (Debt)
3,6867,0186,5054,8282,74599.84
Net Cash Growth
-26.27%7.89%34.74%75.89%2649.36%-
Net Cash Per Share
2.755.234.853.792.370.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0301,6982,2561,7202,8561,680
Capital Expenditures
-267.61-263.83-219.77-357.19-307.44-521.44
Free Cash Flow
762.351,4342,0361,3632,5481,158
Free Cash Flow Growth
-53.31%-29.56%49.37%-46.50%120.01%-2.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.27%31.25%37.63%37.55%37.57%43.28%
Operating Margin
9.92%11.89%14.19%8.15%6.49%7.73%
Pretax Margin
12.07%14.18%15.30%9.09%7.59%6.58%
Profit Margin
8.15%10.06%9.91%5.73%4.84%4.08%
FCF Margin
8.64%15.32%18.62%11.29%19.66%8.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.1000.1000.100
Dividend Per Share Growth
50.00%0%200.00%0%0%0%
Dividend Yield
3.44%3.04%2.64%1.09%1.19%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.2914.3914.7818.9814.8918.74
Forward PE
-11.1611.9410.4210.4210.42
P/FCF Ratio
15.369.447.869.633.679.20
PS Ratio
1.331.451.461.090.720.76