SHA:600420 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,096	13,546	16,014	13,130	9,346	10,650
Market Cap Growth	-6.74%	-15.41%	21.96%	40.50%	-12.25%	9.04%
Enterprise Value	12,198	11,513	13,623	10,582	10,423	12,754
Last Close Price	10.51	10.10	11.62	9.35	8.61	9.71
PE Ratio	14.97	14.39	14.78	18.98	14.89	18.74
Forward PE	-	10.42	10.42	10.42	10.42	10.42
PS Ratio	1.51	1.45	1.46	1.09	0.72	0.76
PB Ratio	0.89	0.86	1.05	0.92	0.77	1.03
P/TBV Ratio	1.10	1.05	1.29	1.12	0.97	1.35
P/FCF Ratio	9.83	9.44	7.86	9.63	3.67	9.20
P/OCF Ratio	8.30	7.98	7.10	7.63	3.27	6.34
PEG Ratio	-	0.70	0.70	0.70	0.70	0.70
EV/Sales Ratio	1.30	1.23	1.25	0.88	0.80	0.92
EV/EBITDA Ratio	6.02	5.76	5.96	5.92	6.24	6.87
EV/EBIT Ratio	9.51	8.97	8.87	10.94	12.39	11.83
EV/FCF Ratio	8.50	8.03	6.69	7.76	4.09	11.01
Debt / Equity Ratio	0.00	0.00	0.07	0.08	0.28	0.40
Debt / EBITDA Ratio	0.02	0.02	0.49	0.64	2.02	2.20
Debt / FCF Ratio	0.03	0.03	0.56	0.84	1.34	3.61
Net Debt / Equity Ratio	-0.25	-0.25	-0.42	-0.34	-0.23	-0.01
Net Debt / EBITDA Ratio	-1.98	-1.98	-2.84	-2.70	-1.64	-0.05
Net Debt / FCF Ratio	-2.76	-2.76	-3.19	-3.54	-1.08	-0.09
Asset Turnover	0.48	0.48	0.56	0.62	0.67	0.75
Inventory Turnover	3.20	3.20	3.04	3.19	2.94	2.49
Quick Ratio	1.68	1.68	2.09	2.15	2.12	1.09
Current Ratio	3.59	3.59	2.69	2.82	2.79	1.59
Return on Equity (ROE)	7.33%	7.33%	8.98%	7.28%	7.70%	8.13%
Return on Assets (ROA)	4.09%	4.09%	4.88%	3.10%	2.72%	3.61%
Return on Invested Capital (ROIC)	9.40%	10.66%	13.34%	9.00%	7.54%	9.56%
Return on Capital Employed (ROCE)	8.00%	8.00%	9.80%	6.20%	5.50%	8.80%
Earnings Yield	6.68%	6.95%	6.77%	5.27%	6.72%	5.34%
FCF Yield	10.18%	10.59%	12.72%	10.38%	27.27%	10.88%
Dividend Yield	2.85%	-	2.58%	1.07%	1.16%	1.03%
Payout Ratio	45.44%	45.44%	27.75%	27.37%	29.42%	37.39%
Buyback Yield / Dilution	-	0.00%	-5.31%	-10.13%	1.82%	0.14%
Total Shareholder Return	2.85%	-	-2.73%	-9.06%	2.98%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.