Shandong Hualu-Hengsheng Chemical Co., Ltd. (SHA:600426)
China flag China · Delayed Price · Currency is CNY
20.83
+0.15 (0.73%)
Sep 4, 2026, 3:00 PM CST

SHA:600426 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
3,1712,0851,3982,0411,8491,884
Trading Asset Securities
100.21---1,4061,005
Cash & Short-Term Investments
3,2712,0851,3982,0413,2552,889
Cash Growth
73.61%49.18%-31.52%-37.29%12.67%39.53%
Accounts Receivable
2,7921,9822,0232,3602,9613,862
Other Receivables
1.894.252.371.840.460.33
Receivables
2,7931,9862,0252,3622,9613,862
Inventory
1,9491,4931,3191,4931,1731,039
Other Current Assets
2,8943,3202,6332,0261,192601.31
Total Current Assets
11,0088,8857,3747,9238,5818,391
Property, Plant & Equipment
35,67735,51134,95032,16120,64817,340
Other Intangible Assets
2,8232,8572,3671,9471,7371,497
Long-Term Deferred Tax Assets
44.548.551.143.9326.3115.45
Long-Term Deferred Charges
212.28226.21271.51300.4323.3333.33
Other Long-Term Assets
1,9301,6501,6441,6763,9891,377
Total Assets
51,69449,17746,65844,05135,00528,653

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,1911,6153,1493,8071,6242,192
Accrued Expenses
231.93253.99318.64318.1260.22239.52
Short-Term Debt
566.99776.32-200.16-10.01
Current Portion of Long-Term Debt
2,4371,9821,183278.85460.4650.93
Current Portion of Leases
8.8314.8914.893.0712.499.24
Current Income Taxes Payable
171.3793.8385.49158.68149.7285.62
Current Unearned Revenue
775.94797.5556.28701.77734.04712.88
Other Current Liabilities
640.65231.87218.62320.25329.56118.85
Total Current Liabilities
6,0245,7655,5265,7883,5714,219
Long-Term Debt
8,0178,1398,2247,3483,2571,705
Long-Term Leases
41.8640.4346.5912.8715.589.68
Long-Term Unearned Revenue
100.866.6116.6213.038.799.9
Long-Term Deferred Tax Liabilities
14.2715.1517.1811.6515.173.78
Other Long-Term Liabilities
---440218-
Total Liabilities
14,19814,02713,83013,6147,0855,948

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,1152,1232,1232,1232,1232,112
Additional Paid-In Capital
2,2512,4422,4252,3862,3182,066
Retained Earnings
30,54728,72326,57324,58122,70418,096
Treasury Stock
-4.17-226.01-122.47-204.45-222.45-18.23
Comprehensive Income & Other
23.2118.3719.295.23--
Total Common Equity
34,93333,08031,01828,89126,92322,256
Minority Interest
2,5632,0701,8101,547997.79449.64
Shareholders' Equity
37,49635,15032,82830,43827,92122,705
Total Liabilities & Equity
51,69449,17746,65844,05135,00528,653

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
11,07210,9539,4697,8433,7452,385
Net Cash (Debt)
-7,801-8,868-8,071-5,802-489.9503.91
Net Cash Growth
------
Net Cash Per Share
-2.83-3.22-2.93-2.11-0.180.18
Filing Date Shares Outstanding
1,4872,7512,7602,7602,7602,745
Total Common Shares Outstanding
1,4872,7512,7602,7602,7602,745
Working Capital
4,9843,1201,8492,1345,0114,172
Book Value Per Share
23.4812.0211.2410.479.758.11
Tangible Book Value
32,11030,22328,65126,94425,18620,759
Tangible Book Value Per Share
21.5910.9910.389.769.127.56
Buildings
8,8108,7167,2526,7053,538-
Machinery
45,46044,68540,12136,87424,854-
Construction In Progress
3,4382,4614,8313,2015,026-