COSCO SHIPPING Specialized Carriers Co.,Ltd. (SHA:600428)
China flag China · Delayed Price · Currency is CNY
11.35
+0.04 (0.35%)
Aug 3, 2026, 3:00 PM CST

SHA:600428 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
24,56223,21116,78012,19712,2078,753
Revenue Growth
32.44%38.32%37.57%-0.08%39.46%24.33%
Gross Profit
5,1714,9073,6572,1352,6781,914
Operating Income
3,7013,4992,4301,0981,7761,170
Net Income
1,8411,7801,5311,064821.34300.33
Earnings Per Share
0.670.690.710.500.380.14
EPS Growth
-6.33%-3.79%43.75%29.50%173.57%141.38%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
4,671
Export
12,483
Unallocated
459.73
Other Foreign
3,978
Total
21,591

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,2166,9632,8811,502997.051,914
Total Debt
18,18618,52515,11210,8109,6348,866
Net Cash (Debt)
-10,970-11,561-12,231-9,307-8,637-6,952
Net Cash Growth
------
Net Cash Per Share
-4.00-4.46-5.70-4.34-4.03-3.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,2536,3393,6162,9222,3751,686
Capital Expenditures
-2,428-1,662-636.19-2,015-863.95-842.33
Free Cash Flow
4,8254,6782,980907.281,511843.3
Free Cash Flow Growth
48.34%56.98%228.43%-39.95%79.16%-2.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.05%21.14%21.79%17.51%21.94%21.86%
Operating Margin
15.07%15.07%14.48%9.00%14.55%13.36%
Pretax Margin
12.41%12.36%11.78%9.83%8.75%5.33%
Profit Margin
7.49%7.67%9.12%8.72%6.73%3.43%
FCF Margin
19.64%20.15%17.76%7.44%12.38%9.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3250.3250.2790.2480.1600.050
Dividend Per Share Growth
16.49%16.49%12.50%55.00%220.00%150.00%
Dividend Yield
2.87%4.71%4.10%5.18%3.08%1.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.9210.9510.2410.8115.5836.02
Forward PE
14.939.079.847.435.8427.24
P/FCF Ratio
6.454.175.2612.688.4712.83
PS Ratio
1.270.840.930.941.051.24