Tongwei Co.,Ltd (SHA:600438)
China
· Delayed Price · Currency is CNY 18.35
+1.29 (7.56%)
May 13, 2025, 3:00 PM CST
Tongwei Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 87,895 | 91,532 | 138,317 | 141,472 | 64,110 | 43,434 | Upgrade
|
| Other Revenue | 462.33 | 462.33 | 786.83 | 950.13 | 720.1 | 766.63 | Upgrade
|
| Revenue | 88,357 | 91,994 | 139,104 | 142,423 | 64,830 | 44,200 | Upgrade
|
| Revenue Growth (YoY) | -29.56% | -33.87% | -2.33% | 119.69% | 46.67% | 17.69% | Upgrade
|
| Cost of Revenue | 89,303 | 90,681 | 104,019 | 88,529 | 48,426 | 36,981 | Upgrade
|
| Gross Profit | -945.77 | 1,313 | 35,085 | 53,894 | 16,404 | 7,220 | Upgrade
|
| Selling, General & Admin | 5,692 | 6,115 | 6,580 | 9,316 | 3,870 | 2,282 | Upgrade
|
| Research & Development | 1,485 | 1,510 | 1,189 | 1,464 | 1,026 | 1,035 | Upgrade
|
| Other Operating Expenses | 106.69 | -34.26 | -325.11 | 901.82 | 261.48 | 117.15 | Upgrade
|
| Operating Expenses | 7,324 | 7,656 | 7,587 | 11,775 | 5,263 | 3,472 | Upgrade
|
| Operating Income | -8,270 | -6,343 | 27,498 | 42,119 | 11,141 | 3,747 | Upgrade
|
| Interest Expense | -2,297 | -1,983 | -1,236 | -960.17 | -469.39 | -521.59 | Upgrade
|
| Interest & Investment Income | 340.32 | 431.04 | 954.24 | 458.57 | 154.32 | 1,627 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.17 | -3.17 | -0.37 | 57.62 | -56.99 | -39.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -244.74 | -274.96 | -184.98 | -263.56 | -254.2 | -178.5 | Upgrade
|
| EBT Excluding Unusual Items | -10,474 | -8,174 | 27,031 | 41,411 | 10,514 | 4,635 | Upgrade
|
| Impairment of Goodwill | -7.64 | -7.64 | -125.86 | -146.87 | -28.77 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 195.43 | 217.85 | -41.76 | -482.12 | 5.75 | 4.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -166.4 | -172.47 | -224.71 | -1,203 | -529.92 | -1.15 | Upgrade
|
| Asset Writedown | -1,279 | -750.86 | -4,763 | -1,583 | -43.38 | -621.85 | Upgrade
|
| Other Unusual Items | 247.34 | 203.31 | 175.96 | 342.43 | 352.29 | 257.23 | Upgrade
|
| Pretax Income | -11,484 | -8,683 | 22,052 | 38,339 | 10,270 | 4,274 | Upgrade
|
| Income Tax Expense | -979.37 | -574.53 | 3,805 | 5,958 | 1,649 | 559.05 | Upgrade
|
| Earnings From Continuing Operations | -10,505 | -8,109 | 18,246 | 32,380 | 8,622 | 3,715 | Upgrade
|
| Minority Interest in Earnings | 1,660 | 1,070 | -4,672 | -6,647 | -512.38 | -106.82 | Upgrade
|
| Net Income | -8,845 | -7,039 | 13,574 | 25,734 | 8,109 | 3,608 | Upgrade
|
| Net Income to Common | -8,845 | -7,039 | 13,574 | 25,734 | 8,109 | 3,608 | Upgrade
|
| Net Income Growth | - | - | -47.25% | 217.34% | 124.76% | 36.95% | Upgrade
|
| Shares Outstanding (Basic) | 4,458 | 4,458 | 4,502 | 4,502 | 4,502 | 4,205 | Upgrade
|
| Shares Outstanding (Diluted) | 4,458 | 4,458 | 4,723 | 4,687 | 4,502 | 4,262 | Upgrade
|
| Shares Change (YoY) | -4.03% | -5.63% | 0.78% | 4.12% | 5.63% | 6.08% | Upgrade
|
| EPS (Basic) | -1.98 | -1.58 | 3.02 | 5.72 | 1.80 | 0.86 | Upgrade
|
| EPS (Diluted) | -1.98 | -1.58 | 2.87 | 5.49 | 1.80 | 0.85 | Upgrade
|
| EPS Growth | - | - | -47.66% | 204.79% | 112.78% | 29.09% | Upgrade
|
| Free Cash Flow | -22,334 | -27,244 | -5,773 | 28,600 | -6,357 | -2,462 | Upgrade
|
| Free Cash Flow Per Share | -5.01 | -6.11 | -1.22 | 6.10 | -1.41 | -0.58 | Upgrade
|
| Dividend Per Share | - | - | 0.905 | 2.858 | 0.912 | 0.241 | Upgrade
|
| Dividend Growth | - | - | -68.33% | 213.38% | 278.42% | 29.57% | Upgrade
|
| Gross Margin | -1.07% | 1.43% | 25.22% | 37.84% | 25.30% | 16.33% | Upgrade
|
| Operating Margin | -9.36% | -6.89% | 19.77% | 29.57% | 17.18% | 8.48% | Upgrade
|
| Profit Margin | -10.01% | -7.65% | 9.76% | 18.07% | 12.51% | 8.16% | Upgrade
|
| Free Cash Flow Margin | -25.28% | -29.62% | -4.15% | 20.08% | -9.80% | -5.57% | Upgrade
|
| EBITDA | 731.54 | 2,108 | 33,747 | 47,147 | 13,828 | 6,167 | Upgrade
|
| EBITDA Margin | 0.83% | 2.29% | 24.26% | 33.10% | 21.33% | 13.95% | Upgrade
|
| D&A For EBITDA | 9,001 | 8,451 | 6,249 | 5,028 | 2,687 | 2,420 | Upgrade
|
| EBIT | -8,270 | -6,343 | 27,498 | 42,119 | 11,141 | 3,747 | Upgrade
|
| EBIT Margin | -9.36% | -6.89% | 19.77% | 29.57% | 17.18% | 8.48% | Upgrade
|
| Effective Tax Rate | - | - | 17.26% | 15.54% | 16.05% | 13.08% | Upgrade
|
| Revenue as Reported | 88,357 | 91,994 | 139,104 | 142,423 | 64,830 | 44,200 | Upgrade
|
| Advertising Expenses | - | 306.17 | 434.76 | 229.95 | 80.25 | 44.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.