Tongwei Co.,Ltd (SHA:600438)
11.27
+0.22 (1.99%)
Sep 14, 2026, 3:00 PM CST
Tongwei Co.,Ltd Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18,448 | 17,475 | 16,448 | 19,418 | 36,842 | 3,002 |
Trading Asset Securities | 7,960 | 14,049 | 12,869 | 10,064 | 4,299 | 10.62 |
Cash & Short-Term Investments | 26,407 | 31,524 | 29,318 | 29,482 | 41,140 | 3,013 |
Cash Growth | -20.53% | 7.53% | -0.56% | -28.34% | 1265.62% | -61.36% |
Accounts Receivable | 14,704 | 13,679 | 16,456 | 21,721 | 20,617 | 16,615 |
Other Receivables | 799.2 | 794.7 | 802.48 | 488.2 | 1,158 | 1,804 |
Receivables | 15,503 | 14,473 | 17,258 | 22,209 | 21,775 | 18,419 |
Inventory | 14,155 | 14,881 | 12,633 | 7,788 | 11,003 | 5,683 |
Prepaid Expenses | 95.7 | 0.94 | 1.3 | 16.52 | 0.29 | 1.34 |
Other Current Assets | 6,071 | 5,360 | 6,982 | 3,747 | 1,593 | 1,633 |
Total Current Assets | 62,232 | 66,239 | 66,193 | 63,244 | 75,511 | 28,749 |
Property, Plant & Equipment | 101,933 | 106,263 | 114,328 | 87,079 | 61,361 | 51,944 |
Long-Term Investments | 2,498 | 2,565 | 2,471 | 542.2 | 547.93 | 612.5 |
Goodwill | 243.87 | 243.87 | 469.24 | 477.15 | 603.01 | 746.57 |
Other Intangible Assets | 4,986 | 4,994 | 4,851 | 4,721 | 2,456 | 2,411 |
Long-Term Deferred Tax Assets | 3,903 | 3,018 | 4,056 | 2,830 | 1,925 | 612.12 |
Long-Term Deferred Charges | 340.14 | 428.97 | 492.58 | 280.32 | 359.56 | 261.81 |
Other Long-Term Assets | 3,540 | 4,027 | 3,056 | 5,189 | 2,812 | 2,558 |
Total Assets | 179,676 | 187,779 | 195,917 | 164,363 | 145,575 | 87,895 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 25,571 | 25,678 | 35,051 | 27,549 | 19,870 | 18,109 |
Accrued Expenses | 1,429 | 1,823 | 2,265 | 2,992 | 3,740 | 1,683 |
Short-Term Debt | 7,397 | 9,217 | 2,881 | 214.02 | 87.77 | 1,375 |
Current Portion of Long-Term Debt | 18,589 | 12,373 | 8,730 | 1,266 | 1,222 | 981.68 |
Current Portion of Leases | 1,226 | 1,294 | 1,765 | 558.87 | 467.93 | 465.81 |
Current Income Taxes Payable | 126.64 | 112.54 | 155.84 | 479.18 | 2,424 | 496.87 |
Current Unearned Revenue | 3,416 | 2,695 | 3,138 | 3,841 | 5,406 | 3,112 |
Other Current Liabilities | 2,711 | 2,573 | 2,553 | 2,440 | 3,141 | 2,136 |
Total Current Liabilities | 60,467 | 55,767 | 56,538 | 39,340 | 36,357 | 28,360 |
Long-Term Debt | 62,365 | 67,703 | 66,307 | 39,931 | 25,686 | 11,852 |
Long-Term Leases | 6,117 | 6,495 | 7,220 | 3,624 | 3,714 | 3,816 |
Long-Term Unearned Revenue | 975.34 | 979.12 | 888.03 | 960.7 | 867.53 | 900.67 |
Long-Term Deferred Tax Liabilities | 358.64 | 321.11 | 2,057 | 2,032 | 1,557 | 682.71 |
Other Long-Term Liabilities | 4,898 | 5,127 | 4,989 | 4,645 | 4,151 | 982.84 |
Total Liabilities | 135,181 | 136,391 | 137,998 | 90,534 | 72,333 | 46,593 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,502 | 4,502 | 4,502 | 4,502 | 4,502 | 4,502 |
Additional Paid-In Capital | 16,644 | 16,644 | 16,138 | 16,136 | 16,144 | 16,108 |
Retained Earnings | 13,197 | 18,316 | 27,869 | 38,964 | 38,257 | 16,640 |
Treasury Stock | -2,009 | -2,009 | -2,001 | - | - | - |
Comprehensive Income & Other | 1,413 | 1,431 | 1,947 | 1,927 | 1,890 | -66.39 |
Total Common Equity | 33,748 | 38,884 | 48,456 | 61,529 | 60,793 | 37,183 |
Minority Interest | 10,747 | 12,504 | 9,463 | 12,301 | 12,448 | 4,119 |
Shareholders' Equity | 44,495 | 51,388 | 57,919 | 73,829 | 73,242 | 41,302 |
Total Liabilities & Equity | 179,676 | 187,779 | 195,917 | 164,363 | 145,575 | 87,895 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 95,695 | 97,082 | 86,902 | 45,594 | 31,178 | 18,490 |
Net Cash (Debt) | -69,288 | -65,558 | -57,585 | -16,112 | 9,962 | -15,478 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -15.39 | -14.56 | -12.92 | -3.41 | 2.13 | -3.44 |
Filing Date Shares Outstanding | 4,400 | 4,400 | 4,401 | 4,502 | 4,502 | 4,502 |
Total Common Shares Outstanding | 4,400 | 4,400 | 4,401 | 4,502 | 4,502 | 4,502 |
Working Capital | 1,765 | 10,472 | 9,655 | 23,904 | 39,153 | 389.37 |
Book Value Per Share | 7.67 | 8.84 | 11.01 | 13.67 | 13.50 | 8.26 |
Tangible Book Value | 28,518 | 33,646 | 43,136 | 56,330 | 57,734 | 34,026 |
Tangible Book Value Per Share | 6.48 | 7.65 | 9.80 | 12.51 | 12.82 | 7.56 |
Buildings | 33,855 | 33,733 | 30,665 | 22,377 | 16,057 | 11,119 |
Machinery | 100,827 | 100,383 | 94,314 | 64,276 | 50,305 | 35,355 |
Construction In Progress | 2,838 | 2,015 | 7,251 | 14,817 | 3,997 | 10,611 |