Sinomach General Machinery Science & Technology Co.,Ltd. (SHA:600444)
14.34
-0.05 (-0.35%)
Aug 26, 2026, 3:00 PM CST
SHA:600444 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 561.75 | 653.69 | 415.32 | 439.1 | 327.19 | 396.22 |
Cash & Short-Term Investments | 561.75 | 653.69 | 415.32 | 439.1 | 327.19 | 396.22 |
Cash Growth | 12.45% | 57.39% | -5.42% | 34.20% | -17.42% | -21.03% |
Accounts Receivable | 202.71 | 217.6 | 224.33 | 255.64 | 243.95 | 270.01 |
Other Receivables | 2.78 | 2.66 | 19.19 | 7.23 | 3.04 | 6.15 |
Receivables | 205.49 | 220.27 | 243.52 | 262.87 | 246.99 | 276.16 |
Inventory | 326.26 | 379.93 | 319.81 | 223.89 | 242.43 | 278.52 |
Other Current Assets | 183.5 | 169.57 | 268.4 | 223.52 | 115.66 | 136.38 |
Total Current Assets | 1,277 | 1,423 | 1,247 | 1,149 | 932.26 | 1,087 |
Property, Plant & Equipment | 41.1 | 34.15 | 49.32 | 60.34 | 72.16 | 80.74 |
Long-Term Investments | - | - | - | - | 76.65 | 15.1 |
Other Intangible Assets | 5.25 | 5.35 | 5.54 | 6.68 | 8.05 | 10.1 |
Long-Term Deferred Tax Assets | 35.77 | 36.45 | 26.02 | 28.11 | 34.2 | 18.82 |
Long-Term Deferred Charges | 0.05 | 0.06 | - | 2.29 | 8 | 6.21 |
Other Long-Term Assets | 11.91 | 21.97 | 14.97 | 15.56 | 16.46 | 17.37 |
Total Assets | 1,371 | 1,521 | 1,343 | 1,262 | 1,148 | 1,236 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 263.13 | 270.01 | 209.02 | 191.88 | 195.21 | 247.68 |
Accrued Expenses | 1.15 | 17.02 | 4.82 | 8.77 | 17.1 | 26.25 |
Short-Term Debt | - | 5.09 | 0.12 | 0.27 | - | - |
Current Portion of Leases | - | 3.54 | 3.37 | 5.64 | 5.73 | - |
Current Income Taxes Payable | 10.41 | 4.69 | - | 11.97 | 16.5 | 3.77 |
Current Unearned Revenue | 273.69 | 433.05 | 348.01 | 292.92 | 192 | 250.86 |
Other Current Liabilities | 47.81 | 25.68 | 55.84 | 53.7 | 37.59 | 34.42 |
Total Current Liabilities | 599.8 | 759.08 | 621.19 | 565.16 | 464.13 | 562.97 |
Long-Term Leases | 5.76 | 7.58 | 10.99 | 11.33 | 17.24 | 28.56 |
Long-Term Unearned Revenue | 1.93 | 1.89 | 2.22 | 1.78 | 4.31 | 4.87 |
Long-Term Deferred Tax Liabilities | - | - | - | 1.99 | 1.89 | 1.46 |
Total Liabilities | 607.49 | 768.55 | 634.4 | 580.26 | 487.58 | 597.86 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 146.42 | 146.42 | 146.42 | 146.42 | 146.42 | 146.42 |
Additional Paid-In Capital | 329.16 | 329.16 | 329.16 | 329.16 | 329.16 | 329.16 |
Retained Earnings | 280.89 | 271.54 | 229.31 | 203.79 | 182.78 | 160.56 |
Comprehensive Income & Other | 7.13 | 5.76 | 3.62 | 2.72 | 1.85 | 1.61 |
Total Common Equity | 763.6 | 752.87 | 708.51 | 682.1 | 660.21 | 637.75 |
Shareholders' Equity | 763.6 | 752.87 | 708.51 | 682.1 | 660.21 | 637.75 |
Total Liabilities & Equity | 1,371 | 1,521 | 1,343 | 1,262 | 1,148 | 1,236 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.37 | 16.22 | 14.48 | 17.24 | 22.98 | 28.56 |
Net Cash (Debt) | 552.37 | 637.47 | 400.84 | 421.86 | 304.21 | 367.66 |
Net Cash Growth | 13.55% | 59.03% | -4.98% | 38.67% | -17.26% | -26.72% |
Net Cash Per Share | 3.77 | 4.35 | 2.74 | 2.88 | 2.08 | 2.51 |
Filing Date Shares Outstanding | 146.15 | 146.42 | 146.42 | 146.42 | 146.42 | 146.42 |
Total Common Shares Outstanding | 146.15 | 146.42 | 146.42 | 146.42 | 146.42 | 146.42 |
Working Capital | 677.2 | 664.36 | 625.87 | 584.22 | 468.13 | 524.31 |
Book Value Per Share | 5.22 | 5.14 | 4.84 | 4.66 | 4.51 | 4.36 |
Tangible Book Value | 758.35 | 747.52 | 702.97 | 675.42 | 652.16 | 627.65 |
Tangible Book Value Per Share | 5.19 | 5.11 | 4.80 | 4.61 | 4.45 | 4.29 |
Buildings | - | 36.97 | 49.39 | 50.01 | 50.01 | 50.01 |
Machinery | - | 39.15 | 39.19 | 58.08 | 61.65 | 60.72 |