Chongqing Fuling Electric Power Industrial Co., Ltd. (SHA:600452)
China · Delayed Price · Currency is CNY 9.15
+0.02 (0.22%)
Sep 14, 2026, 3:00 PM CST
SHA:600452 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,879 | 2,994 | 3,114 | 3,439 | 3,559 | 3,144 |
Other Revenue | 1.96 | 2.06 | 2.71 | 3.23 | 3.11 | 1.19 |
| 2,880 | 2,996 | 3,117 | 3,442 | 3,562 | 3,146 | |
Revenue Growth | -5.86% | -3.86% | -9.46% | -3.36% | 13.25% | 18.50% |
Selling, General & Admin | 126.88 | 123.84 | 121.84 | 122.53 | 133.84 | 127.54 |
Provision for Bad Debts | 9.2 | 43 | -51.61 | 14.29 | 27.96 | 35 |
Other Operating Expenses | 2,285 | 2,414 | 2,488 | 2,725 | 2,769 | 2,433 |
Total Operating Expenses | 2,421 | 2,581 | 2,558 | 2,863 | 2,931 | 2,596 |
Operating Income | 459.47 | 415.28 | 558.54 | 578.96 | 631.51 | 549.77 |
Interest Expense | -0.7 | -0.95 | -0.82 | -4.92 | -10.99 | -45.52 |
Interest Income | 39.24 | 42.22 | 40.85 | 33.33 | 27.15 | 38.48 |
Net Interest Expense | 38.54 | 41.27 | 40.03 | 28.4 | 16.16 | -7.04 |
Income (Loss) on Equity Investments | 2.03 | 4.6 | 4.55 | 3.38 | - | - |
Other Non-Operating Income (Expenses) | -4.79 | -0.15 | -0.31 | -1.16 | -2.23 | -0.71 |
EBT Excluding Unusual Items | 495.24 | 461 | 602.82 | 609.58 | 645.44 | 542.03 |
Gain (Loss) on Sale of Investments | -0.16 | - | - | - | - | -8.36 |
Gain (Loss) on Sale of Assets | 2.15 | 2.15 | 3.54 | -0.56 | -3.55 | 1.05 |
Other Unusual Items | 11.82 | 10.47 | 8.7 | 10.09 | 35.33 | 6.54 |
Pretax Income | 509.05 | 473.62 | 615.06 | 619.11 | 677.22 | 541.24 |
Income Tax Expense | 75.89 | 80.35 | 100.61 | 93.76 | 64.58 | 35.39 |
Net Income | 433.16 | 393.27 | 514.46 | 525.35 | 612.65 | 505.86 |
Net Income to Common | 433.16 | 393.27 | 514.46 | 525.35 | 612.65 | 505.86 |
Net Income Growth | -10.71% | -23.55% | -2.07% | -14.25% | 21.11% | 26.22% |
Shares Outstanding (Basic) | 1,549 | 1,513 | 1,559 | 1,545 | 1,532 | 1,545 |
Shares Outstanding (Diluted) | 1,549 | 1,513 | 1,559 | 1,545 | 1,532 | 1,545 |
Shares Change | -0.86% | -2.97% | 0.89% | 0.88% | -0.87% | 24.29% |
EPS (Basic) | 0.28 | 0.26 | 0.33 | 0.34 | 0.40 | 0.33 |
EPS (Diluted) | 0.28 | 0.26 | 0.33 | 0.34 | 0.40 | 0.33 |
EPS Growth | -9.94% | -21.21% | -2.94% | -15.00% | 22.18% | 1.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 546.5 | 341.38 | 714.78 | 525.45 | 1,159 | -351.1 |
Free Cash Flow Per Share | 0.35 | 0.23 | 0.46 | 0.34 | 0.76 | -0.23 |
Dividend Per Share | 0.103 | 0.103 | 0.105 | 0.104 | 0.107 | 0.079 |
Dividend Growth | -26.43% | -1.91% | 1.35% | -3.36% | 35.18% | 1.80% |
Profit Margin | 15.04% | 13.13% | 16.51% | 15.26% | 17.20% | 16.08% |
Free Cash Flow Margin | 18.97% | 11.39% | 22.93% | 15.26% | 32.55% | -11.16% |
EBITDA | 1,069 | 1,094 | 1,349 | 1,574 | 1,677 | 1,559 |
EBITDA Margin | 37.11% | 36.51% | 43.29% | 45.73% | 47.06% | 49.58% |
D&A For EBITDA | 609.6 | 678.54 | 790.66 | 995.37 | 1,045 | 1,010 |
EBIT | 459.47 | 415.28 | 558.54 | 578.96 | 631.51 | 549.77 |
EBIT Margin | 15.95% | 13.86% | 17.92% | 16.82% | 17.73% | 17.48% |
Effective Tax Rate | 14.91% | 16.96% | 16.36% | 15.14% | 9.54% | 6.54% |