Baoji Titanium Industry Co., Ltd. (SHA:600456)
China · Delayed Price · Currency is CNY 37.65
-0.76 (-1.98%)
At close: Feb 6, 2026
Baoji Titanium Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,173 | 6,407 | 6,740 | 6,444 | 5,085 |
Other Revenue | - | 250.22 | 187.64 | 190.96 | 160.66 |
| 6,173 | 6,657 | 6,927 | 6,635 | 5,246 | |
Revenue Growth (YoY) | -7.26% | -3.90% | 4.41% | 26.47% | 20.94% |
Cost of Revenue | 5,610 | 5,333 | 5,524 | 5,255 | 4,061 |
Gross Profit | 563.66 | 1,324 | 1,403 | 1,380 | 1,185 |
Selling, General & Admin | - | 323.11 | 296.96 | 278.71 | 244.19 |
Research & Development | - | 203.99 | 289.18 | 244.8 | 163.09 |
Other Operating Expenses | - | 58.64 | 57.64 | 46.16 | 39.96 |
Operating Expenses | - | 618.03 | 696.8 | 583.25 | 458.7 |
Operating Income | 563.66 | 706.04 | 706.38 | 796.81 | 725.88 |
Interest Expense | - | -61.66 | -72.95 | -132.76 | -112.46 |
Interest & Investment Income | - | 12.45 | 19.89 | 41.51 | 40.6 |
Currency Exchange Gain (Loss) | - | 20.65 | 17.81 | 28.12 | -12.22 |
Other Non Operating Income (Expenses) | 13.97 | 0.46 | -0.74 | -2.72 | -1.79 |
EBT Excluding Unusual Items | 577.62 | 677.95 | 670.39 | 730.97 | 640.02 |
Gain (Loss) on Sale of Investments | - | -1.21 | - | -1.57 | -1.45 |
Gain (Loss) on Sale of Assets | - | 0.41 | 0.32 | 0.28 | -1.21 |
Asset Writedown | - | -0.44 | -24.3 | -24.45 | -0.27 |
Other Unusual Items | - | 98.26 | 104 | 34.75 | 46.5 |
Pretax Income | 577.62 | 774.97 | 750.41 | 746.71 | 688.41 |
Income Tax Expense | 162 | 91.98 | 75.64 | 74.32 | 63.61 |
Earnings From Continuing Operations | 415.63 | 682.99 | 674.77 | 672.39 | 624.8 |
Minority Interest in Earnings | - | -106.54 | -130.55 | -115.41 | -64.52 |
Net Income | 415.63 | 576.45 | 544.22 | 556.98 | 560.28 |
Net Income to Common | 415.63 | 576.45 | 544.22 | 556.98 | 560.28 |
Net Income Growth | -27.90% | 5.92% | -2.29% | -0.59% | 54.49% |
Shares Outstanding (Basic) | 478 | 478 | 478 | 478 | 474 |
Shares Outstanding (Diluted) | 478 | 478 | 478 | 478 | 474 |
Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.83% | 10.13% |
EPS (Basic) | 0.87 | 1.21 | 1.14 | 1.17 | 1.18 |
EPS (Diluted) | 0.87 | 1.21 | 1.14 | 1.17 | 1.18 |
EPS Growth | -27.90% | 5.92% | -2.29% | -1.41% | 40.29% |
Free Cash Flow | - | 167.29 | -12.27 | -789.44 | -177.23 |
Free Cash Flow Per Share | - | 0.35 | -0.03 | -1.65 | -0.37 |
Dividend Per Share | - | 0.390 | 0.350 | 0.450 | 0.850 |
Dividend Growth | - | 11.43% | -22.22% | -47.06% | -19.05% |
Gross Margin | 9.13% | 19.89% | 20.26% | 20.80% | 22.58% |
Operating Margin | 9.13% | 10.61% | 10.20% | 12.01% | 13.84% |
Profit Margin | 6.73% | 8.66% | 7.86% | 8.39% | 10.68% |
Free Cash Flow Margin | - | 2.51% | -0.18% | -11.90% | -3.38% |
EBITDA | 894.82 | 1,037 | 995.09 | 1,061 | 955.74 |
EBITDA Margin | 14.49% | 15.58% | 14.37% | 15.98% | 18.22% |
D&A For EBITDA | 331.17 | 331.17 | 288.71 | 263.75 | 229.86 |
EBIT | 563.66 | 706.04 | 706.38 | 796.81 | 725.88 |
EBIT Margin | 9.13% | 10.61% | 10.20% | 12.01% | 13.84% |
Effective Tax Rate | 28.05% | 11.87% | 10.08% | 9.95% | 9.24% |
Revenue as Reported | - | 6,657 | 6,927 | 6,635 | 5,246 |
Advertising Expenses | - | 0.8 | 1.3 | 0.77 | 1.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.