SHA:600458 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,156	12,357	10,561	7,594	7,241	11,119
Market Cap Growth	-3.42%	17.00%	39.07%	4.87%	-34.87%	62.75%
Enterprise Value	10,615	13,303	11,146	8,748	8,594	11,513
Last Close Price	11.98	13.27	12.52	8.83	8.55	13.02
PE Ratio	20.31	24.06	23.74	19.67	20.31	61.28
Forward PE	14.26	20.49	20.49	20.49	20.49	20.49
PS Ratio	0.52	0.58	0.53	0.43	0.48	0.79
PB Ratio	1.27	1.41	1.55	1.16	1.14	2.23
P/TBV Ratio	1.47	1.63	1.85	1.40	1.40	2.47
P/FCF Ratio	9.04	10.02	-	31.55	-	-
P/OCF Ratio	5.11	5.66	9.24	9.55	-	43.37
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13
EV/Sales Ratio	0.49	0.62	0.56	0.50	0.57	0.82
EV/EBITDA Ratio	6.30	9.16	9.45	9.45	16.51	18.49
EV/EBIT Ratio	12.98	16.26	18.04	19.59	68.05	56.97
EV/FCF Ratio	8.61	10.79	-	36.34	-	-
Debt / Equity Ratio	0.23	0.23	0.40	0.31	0.34	0.35
Debt / EBITDA Ratio	1.18	1.18	2.01	1.88	3.24	2.33
Debt / FCF Ratio	1.61	1.61	-	8.41	-	-
Net Debt / Equity Ratio	-0.16	-0.16	0.10	-0.04	0.01	-0.16
Net Debt / EBITDA Ratio	-0.97	-0.97	0.55	-0.27	0.08	-1.26
Net Debt / FCF Ratio	-1.14	-1.14	-6.70	-1.03	-0.04	9.24
Asset Turnover	0.95	0.95	1.04	0.99	0.90	0.87
Inventory Turnover	6.32	6.32	7.24	5.73	4.83	4.21
Quick Ratio	0.94	0.94	0.93	1.02	1.05	0.95
Current Ratio	1.24	1.24	1.14	1.34	1.39	1.33
Return on Equity (ROE)	7.42%	7.42%	6.51%	5.08%	4.43%	4.39%
Return on Assets (ROA)	2.25%	2.25%	1.99%	1.57%	0.47%	0.78%
Return on Invested Capital (ROIC)	9.26%	10.03%	7.50%	5.78%	2.10%	3.96%
Return on Capital Employed (ROCE)	7.30%	7.30%	6.80%	4.90%	1.40%	2.60%
Earnings Yield	4.60%	4.16%	4.21%	5.08%	4.92%	1.63%
FCF Yield	11.06%	9.98%	-0.91%	3.17%	-14.77%	-0.76%
Dividend Yield	1.94%	1.75%	1.73%	2.10%	1.58%	0.61%
Payout Ratio	56.51%	56.51%	45.73%	40.13%	31.71%	75.49%
Buyback Yield / Dilution	-5.67%	-5.67%	-2.40%	0.72%	-2.72%	0.97%
Total Shareholder Return	-3.73%	-3.92%	-0.68%	2.82%	-1.14%	1.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.