Tianjin Benefo Tejing Electric Co., Ltd. (SHA:600468)
China · Delayed Price · Currency is CNY 7.29
-0.15 (-2.02%)
At close: Feb 13, 2026
SHA:600468 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,080 | 1,871 | 1,953 | 2,160 | 2,250 | 2,175 |
Other Revenue | 91.2 | 91.2 | 82.05 | 73.1 | 89.85 | 24.84 |
| 2,171 | 1,962 | 2,035 | 2,233 | 2,340 | 2,199 | |
Revenue Growth (YoY) | 13.05% | -3.60% | -8.86% | -4.56% | 6.38% | 40.16% |
Cost of Revenue | 1,722 | 1,504 | 1,505 | 1,664 | 1,762 | 1,652 |
Gross Profit | 449.09 | 458.13 | 529.79 | 569.38 | 577.65 | 547.39 |
Selling, General & Admin | 277.02 | 272.08 | 267.73 | 287.94 | 318.49 | 285.6 |
Research & Development | 102.93 | 101.97 | 113.1 | 123.91 | 103.62 | 87.59 |
Other Operating Expenses | 2.6 | -6.96 | 5.04 | 19.84 | 5.83 | 7.88 |
Operating Expenses | 394.4 | 370.45 | 401.6 | 444.3 | 433.85 | 397.65 |
Operating Income | 54.68 | 87.68 | 128.19 | 125.08 | 143.79 | 149.74 |
Interest Expense | -14.22 | -14.53 | -19.32 | -17.18 | -20.74 | -16.38 |
Interest & Investment Income | 46.09 | 47.14 | 41.23 | 27.16 | 12.8 | 17.3 |
Currency Exchange Gain (Loss) | 1.21 | 1.21 | 3.56 | 4.55 | -3.16 | 0.52 |
Other Non Operating Income (Expenses) | 1.4 | -1.75 | -4.61 | -2.33 | -0.47 | -1.35 |
EBT Excluding Unusual Items | 90.53 | 119.74 | 149.04 | 137.27 | 132.22 | 149.82 |
Impairment of Goodwill | -217.29 | -217.29 | -10.19 | - | - | -5.02 |
Gain (Loss) on Sale of Assets | -0.37 | -0.22 | -0.24 | 0.33 | -1.07 | -0.35 |
Asset Writedown | -0.62 | -0.29 | -0.02 | - | - | - |
Other Unusual Items | 14.48 | 11.61 | 11.81 | 16.23 | 14.27 | 15.66 |
Pretax Income | -113.27 | -86.46 | 150.4 | 153.84 | 145.42 | 160.11 |
Income Tax Expense | 11.5 | 14.55 | 21.72 | 19.18 | 24.29 | 31.52 |
Earnings From Continuing Operations | -124.76 | -101.01 | 128.68 | 134.66 | 121.12 | 128.59 |
Minority Interest in Earnings | -4.88 | -8.43 | -9.88 | -13.69 | -16.41 | -18.62 |
Net Income | -129.64 | -109.44 | 118.79 | 120.98 | 104.71 | 109.97 |
Net Income to Common | -129.64 | -109.44 | 118.79 | 120.98 | 104.71 | 109.97 |
Net Income Growth | - | - | -1.80% | 15.53% | -4.78% | 95.30% |
Shares Outstanding (Basic) | 1,088 | 1,088 | 1,088 | 1,088 | 1,087 | 1,088 |
Shares Outstanding (Diluted) | 1,088 | 1,088 | 1,088 | 1,088 | 1,087 | 1,088 |
Shares Change (YoY) | 0.06% | 0.01% | -0.01% | 0.05% | -0.04% | -0.32% |
EPS (Basic) | -0.12 | -0.10 | 0.11 | 0.11 | 0.10 | 0.10 |
EPS (Diluted) | -0.12 | -0.10 | 0.11 | 0.11 | 0.10 | 0.10 |
EPS Growth | - | - | -1.80% | 15.47% | -4.75% | 95.93% |
Free Cash Flow | 43.88 | 131.22 | 169.25 | 109.59 | 140.75 | 122.84 |
Free Cash Flow Per Share | 0.04 | 0.12 | 0.16 | 0.10 | 0.13 | 0.11 |
Dividend Per Share | - | - | 0.033 | 0.034 | 0.029 | 0.031 |
Dividend Growth | - | - | -2.94% | 17.24% | -6.45% | - |
Gross Margin | 20.69% | 23.35% | 26.03% | 25.50% | 24.69% | 24.89% |
Operating Margin | 2.52% | 4.47% | 6.30% | 5.60% | 6.15% | 6.81% |
Profit Margin | -5.97% | -5.58% | 5.84% | 5.42% | 4.48% | 5.00% |
Free Cash Flow Margin | 2.02% | 6.69% | 8.32% | 4.91% | 6.02% | 5.58% |
EBITDA | 111.67 | 145.26 | 186.56 | 184.82 | 207.34 | 212.76 |
EBITDA Margin | 5.14% | 7.40% | 9.17% | 8.28% | 8.86% | 9.67% |
D&A For EBITDA | 56.98 | 57.58 | 58.37 | 59.74 | 63.55 | 63.01 |
EBIT | 54.68 | 87.68 | 128.19 | 125.08 | 143.79 | 149.74 |
EBIT Margin | 2.52% | 4.47% | 6.30% | 5.60% | 6.15% | 6.81% |
Effective Tax Rate | - | - | 14.44% | 12.47% | 16.71% | 19.69% |
Revenue as Reported | 2,171 | 1,962 | 2,035 | 2,233 | 2,340 | 2,199 |
Advertising Expenses | - | 0.32 | 0.22 | 0.1 | 0.56 | 0.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.