Hunan Copote Science Technology Co.,Ltd. (SHA:600476)
China · Delayed Price · Currency is CNY 10.13
+0.17 (1.71%)
Sep 8, 2026, 2:55 PM CST
SHA:600476 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 475.86 | 524.91 | 556.29 | 582.47 | 582.79 | 458.83 |
Other Revenue | 1.37 | 2.77 | 3.24 | 3.04 | 2.99 | 4.3 |
| 477.23 | 527.67 | 559.53 | 585.51 | 585.78 | 463.14 | |
Revenue Growth | -21.67% | -5.69% | -4.44% | -0.05% | 26.48% | 35.58% |
Cost of Revenue | 447.33 | 495.6 | 499.3 | 474.48 | 521.08 | 387.15 |
Gross Profit | 29.89 | 32.08 | 60.23 | 111.04 | 64.71 | 75.99 |
Selling, General & Admin | 75.56 | 86.46 | 74.2 | 69.51 | 61.92 | 57.89 |
Research & Development | 0.76 | 1.19 | 8.3 | 10.45 | 31.34 | 8.13 |
Other Operating Expenses | 1.01 | 3.29 | 2.58 | 4.06 | 1.99 | 3.04 |
Operating Expenses | 90.31 | 104.61 | 87.98 | 93.21 | 94.88 | 70.57 |
Operating Income | -60.41 | -72.53 | -27.75 | 17.83 | -30.17 | 5.42 |
Interest Expense | -15.49 | -20.75 | -23.45 | -10.98 | -7.16 | -4.54 |
Interest & Investment Income | - | 0.97 | 5.95 | 2.53 | 2.87 | 2.5 |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | 0 | 0 | -0 |
Other Non Operating Income (Expenses) | -321.54 | -323.83 | -5.52 | -7.15 | -4.57 | -1.48 |
EBT Excluding Unusual Items | -397.45 | -416.14 | -50.78 | 2.23 | -39.03 | 1.9 |
Gain (Loss) on Sale of Investments | - | - | 7.52 | 0.29 | -5.09 | -8.29 |
Gain (Loss) on Sale of Assets | 0.13 | -0.19 | 0.14 | 0.06 | -0 | - |
Asset Writedown | -53.25 | -53.25 | - | - | - | -0.22 |
Other Unusual Items | -0.4 | -0.09 | 0.28 | 0.36 | 1.73 | 8.88 |
Pretax Income | -450.96 | -469.67 | -42.85 | 2.95 | -42.39 | 2.26 |
Income Tax Expense | 4.37 | 4.33 | -4.37 | -2.34 | -3.06 | -1.69 |
Earnings From Continuing Operations | -455.32 | -474 | -38.48 | 5.29 | -39.33 | 3.95 |
Net Income | -455.32 | -474 | -38.48 | 5.29 | -39.33 | 3.95 |
Net Income to Common | -455.32 | -474 | -38.48 | 5.29 | -39.33 | 3.95 |
Net Income Growth | - | - | - | - | - | -10.53% |
Shares Outstanding (Basic) | 159 | 161 | 161 | 160 | 161 | 158 |
Shares Outstanding (Diluted) | 159 | 161 | 161 | 160 | 161 | 158 |
Shares Change | -0.76% | 0.03% | 0.48% | -0.18% | 1.51% | -3.37% |
EPS (Basic) | -2.87 | -2.94 | -0.24 | 0.03 | -0.24 | 0.03 |
EPS (Diluted) | -2.87 | -2.94 | -0.24 | 0.03 | -0.24 | 0.03 |
EPS Growth | - | - | - | - | - | -7.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 127.91 | 145.52 | -82.97 | -89.75 | -67.64 | -50.55 |
Free Cash Flow Per Share | 0.81 | 0.90 | -0.52 | -0.56 | -0.42 | -0.32 |
Gross Margin | 6.26% | 6.08% | 10.76% | 18.96% | 11.05% | 16.41% |
Operating Margin | -12.66% | -13.75% | -4.96% | 3.04% | -5.15% | 1.17% |
Profit Margin | -95.41% | -89.83% | -6.88% | 0.90% | -6.71% | 0.85% |
Free Cash Flow Margin | 26.80% | 27.58% | -14.83% | -15.33% | -11.55% | -10.91% |
EBITDA | -41.88 | -56.72 | -6.87 | 36.46 | -13.8 | 11.65 |
EBITDA Margin | -8.78% | -10.75% | -1.23% | 6.23% | -2.36% | 2.52% |
D&A For EBITDA | 18.53 | 15.81 | 20.88 | 18.63 | 16.37 | 6.23 |
EBIT | -60.41 | -72.53 | -27.75 | 17.83 | -30.17 | 5.42 |
EBIT Margin | -12.66% | -13.74% | -4.96% | 3.04% | -5.15% | 1.17% |
Revenue as Reported | 270.92 | 527.67 | 559.53 | 585.51 | 585.78 | 463.14 |
Advertising Expenses | - | 0.47 | 0.87 | 1.08 | 1.22 | 0.96 |