SHA:600480 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,520	15,022	10,167	8,569	7,803	7,566
Market Cap Growth	2.13%	47.75%	18.65%	9.81%	3.14%	13.89%
Enterprise Value	15,150	16,578	11,759	10,768	10,896	12,673
Last Close Price	11.88	12.29	8.09	6.57	6.05	6.97
PE Ratio	18.53	17.99	15.51	13.57	22.91	27.51
Forward PE	17.22	16.89	12.72	23.60	14.45	14.45
PS Ratio	0.72	0.76	0.54	0.46	0.47	0.48
PB Ratio	1.37	1.45	1.05	0.95	0.92	1.14
P/TBV Ratio	1.84	1.95	1.43	1.29	1.28	1.70
P/FCF Ratio	10.98	16.04	6.26	14.90	10.79	10.48
P/OCF Ratio	7.68	9.87	4.54	6.31	5.60	6.43
PEG Ratio	-	4.87	4.87	4.87	4.87	4.87
EV/Sales Ratio	0.76	0.84	0.62	0.58	0.65	0.81
EV/EBITDA Ratio	8.33	9.15	7.09	7.38	9.96	10.64
EV/EBIT Ratio	13.36	14.05	10.37	11.75	16.19	16.78
EV/FCF Ratio	11.46	17.71	7.24	18.73	15.07	17.55
Debt / Equity Ratio	0.19	0.18	0.21	0.33	0.42	0.67
Debt / EBITDA Ratio	1.09	1.03	1.13	1.87	2.91	3.39
Debt / FCF Ratio	1.50	2.03	1.25	5.17	4.93	6.16
Net Debt / Equity Ratio	-0.16	-0.16	-0.15	-0.04	0.01	0.31
Net Debt / EBITDA Ratio	-0.96	-0.90	-0.85	-0.22	0.09	1.73
Net Debt / FCF Ratio	-1.31	-1.74	-0.87	-0.55	0.13	2.86
Asset Turnover	0.98	0.98	0.98	1.01	0.97	0.96
Inventory Turnover	6.69	7.32	7.42	7.42	6.67	6.58
Quick Ratio	1.09	1.08	1.09	1.08	1.06	0.87
Current Ratio	1.42	1.39	1.38	1.38	1.36	1.17
Return on Equity (ROE)	10.06%	11.14%	10.15%	9.91%	8.01%	8.09%
Return on Assets (ROA)	3.47%	3.66%	3.69%	3.10%	2.44%	2.89%
Return on Invested Capital (ROIC)	11.21%	12.17%	11.86%	9.60%	6.52%	7.22%
Return on Capital Employed (ROCE)	10.10%	10.80%	11.00%	8.90%	6.90%	9.30%
Earnings Yield	5.33%	5.56%	6.45%	7.37%	4.37%	3.64%
FCF Yield	9.10%	6.23%	15.97%	6.71%	9.27%	9.55%
Dividend Yield	3.42%	-	3.81%	2.93%	1.40%	1.10%
Payout Ratio	58.48%	54.43%	61.68%	33.89%	47.70%	86.29%
Buyback Yield / Dilution	-1.34%	-0.86%	-0.84%	-4.81%	-14.30%	1.63%
Total Shareholder Return	2.17%	-0.86%	2.96%	-1.88%	-12.90%	2.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.