Shuangliang Eco-Energy Systems Co.,Ltd (SHA:600481)
China · Delayed Price · Currency is CNY 4.030
+0.120 (3.07%)
Sep 30, 2026, 3:00 PM CST
SHA:600481 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,947 | 7,241 | 12,810 | 22,913 | 14,262 | 3,772 |
Other Revenue | 300.39 | 323.61 | 227.46 | 235.86 | 214.56 | 57.99 |
| 6,247 | 7,565 | 13,038 | 23,149 | 14,476 | 3,830 | |
Revenue Growth | -40.20% | -41.98% | -43.68% | 59.91% | 278.00% | 84.87% |
Cost of Revenue | 6,474 | 7,431 | 14,274 | 20,053 | 12,211 | 2,792 |
Gross Profit | -226.37 | 134.38 | -1,236 | 3,097 | 2,265 | 1,038 |
Selling, General & Admin | 571.51 | 599.58 | 601.94 | 579.96 | 509.51 | 407.24 |
Research & Development | 206.77 | 242.3 | 260.66 | 416.08 | 402.59 | 166.14 |
Other Operating Expenses | 73.15 | 59.92 | -91.14 | 53.83 | 55.74 | 30.16 |
Operating Expenses | 843.94 | 910.25 | 816.69 | 1,106 | 976.51 | 662.37 |
Operating Income | -1,070 | -775.86 | -2,053 | 1,991 | 1,289 | 375.44 |
Interest Expense | -404.61 | -457 | -548.22 | -348.64 | -197.47 | -34.69 |
Interest & Investment Income | 64.58 | 80.17 | 121.19 | 90.17 | 71.71 | 27.15 |
Currency Exchange Gain (Loss) | 3.92 | 12.92 | 4.62 | 7 | 14.44 | -19.29 |
Other Non Operating Income (Expenses) | -19.05 | -21.25 | -28.94 | -20.66 | -5.6 | -14.22 |
EBT Excluding Unusual Items | -1,425 | -1,161 | -2,505 | 1,719 | 1,172 | 334.38 |
Gain (Loss) on Sale of Investments | 25.25 | 18.16 | -61.39 | -20.81 | - | -4.15 |
Gain (Loss) on Sale of Assets | -0.53 | -1.48 | -1.37 | 1.91 | -2.45 | -7.24 |
Asset Writedown | -143.15 | -143.42 | - | - | - | - |
Other Unusual Items | 100 | 23.39 | 22.56 | 168.62 | 54.89 | 84.61 |
Pretax Income | -1,444 | -1,264 | -2,545 | 1,868 | 1,224 | 407.6 |
Income Tax Expense | -153.88 | -143.01 | -403.66 | 265.13 | 178.46 | 67.98 |
Earnings From Continuing Operations | -1,290 | -1,121 | -2,141 | 1,603 | 1,046 | 339.62 |
Minority Interest in Earnings | 5.41 | 5.7 | 7.35 | -101.59 | -90.03 | -29.49 |
Net Income | -1,285 | -1,116 | -2,134 | 1,502 | 956 | 310.13 |
Net Income to Common | -1,285 | -1,116 | -2,134 | 1,502 | 956 | 310.13 |
Net Income Growth | - | - | - | 57.07% | 208.26% | 125.68% |
Shares Outstanding (Basic) | 1,938 | 1,874 | 1,871 | 1,871 | 1,658 | 1,632 |
Shares Outstanding (Diluted) | 1,938 | 1,874 | 1,871 | 1,901 | 1,659 | 1,632 |
Shares Change | 3.51% | 0.17% | -1.60% | 14.63% | 1.61% | 0.13% |
EPS (Basic) | -0.66 | -0.60 | -1.14 | 0.80 | 0.58 | 0.19 |
EPS (Diluted) | -0.66 | -0.60 | -1.14 | 0.79 | 0.58 | 0.19 |
EPS Growth | - | - | - | 37.02% | 203.37% | 125.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,426 | 1,437 | -257.45 | -2,255 | -4,095 | -772.52 |
Free Cash Flow Per Share | 0.74 | 0.77 | -0.14 | -1.19 | -2.47 | -0.47 |
Dividend Per Share | - | - | - | 0.320 | 0.300 | - |
Dividend Growth | - | - | - | 6.67% | 1400.00% | - |
Gross Margin | -3.62% | 1.78% | -9.48% | 13.38% | 15.65% | 27.10% |
Operating Margin | -17.13% | -10.26% | -15.75% | 8.60% | 8.90% | 9.80% |
Profit Margin | -20.56% | -14.75% | -16.36% | 6.49% | 6.60% | 8.10% |
Free Cash Flow Margin | 22.82% | 19.00% | -1.98% | -9.74% | -28.28% | -20.17% |
EBITDA | 83.56 | 314.62 | -1,087 | 2,713 | 1,586 | 441.96 |
EBITDA Margin | 1.34% | 4.16% | -8.34% | 11.72% | 10.96% | 11.54% |
D&A For EBITDA | 1,154 | 1,090 | 966 | 722.43 | 296.96 | 66.52 |
EBIT | -1,070 | -775.86 | -2,053 | 1,991 | 1,289 | 375.44 |
EBIT Margin | -17.13% | -10.26% | -15.75% | 8.60% | 8.90% | 9.80% |
Effective Tax Rate | - | - | - | 14.19% | 14.57% | 16.68% |
Revenue as Reported | 6,247 | 7,565 | 13,038 | 23,149 | 14,476 | 3,830 |
Advertising Expenses | - | 4.45 | 8.7 | 8.29 | 0.71 | 2.83 |