Hengtong Optic-Electric Co., Ltd. (SHA:600487)
China flag China · Delayed Price · Currency is CNY
55.55
+3.12 (5.95%)
Jul 27, 2026, 3:00 PM CST

Hengtong Optic-Electric Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71,37766,85559,98447,62246,46441,271
Revenue Growth
16.12%11.45%25.96%2.49%12.58%27.44%
Gross Profit
9,3708,3347,8837,2276,5506,553
Operating Income
4,2213,3933,5832,5901,9622,085
Net Income
3,2292,6802,7692,1541,5861,436
Earnings Per Share
1.331.101.140.870.670.61
EPS Growth
13.92%-3.51%31.03%29.85%9.84%10.91%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Manufacturing Industry
65,488
Service Industry (Incl. Project under Construction)
615.71
Total
66,103

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,74113,80512,32911,94110,15210,837
Total Debt
18,13715,06915,45817,01612,86413,322
Net Cash (Debt)
-4,396-1,264-3,129-5,075-2,712-2,486
Net Cash Growth
------
Net Cash Per Share
-1.80-0.52-1.29-2.05-1.15-1.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5372,8083,2621,857854.671,376
Capital Expenditures
-3,078-2,838-2,034-2,106-2,643-2,706
Free Cash Flow
-540.38-30.351,228-248.46-1,788-1,330
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.13%12.47%13.14%15.18%14.10%15.88%
Operating Margin
5.91%5.08%5.97%5.44%4.22%5.05%
Pretax Margin
5.15%4.54%5.49%5.01%3.63%4.21%
Profit Margin
4.52%4.01%4.62%4.52%3.41%3.48%
FCF Margin
-0.76%-0.04%2.05%-0.52%-3.85%-3.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2750.2750.2300.1500.0800.070
Dividend Per Share Growth
19.57%19.56%53.33%87.50%14.29%16.67%
Dividend Yield
0.52%1.11%1.36%1.29%0.55%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.9222.5515.0713.5623.0424.56
Forward PE
18.5316.1815.8711.1613.6316.60
P/FCF Ratio
--33.97---
PS Ratio
1.900.900.700.610.790.86