Zhongjin Gold Corp.,Ltd (SHA:600489)
13.29
-0.16 (-1.19%)
May 15, 2025, 2:45 PM CST
Zhongjin Gold Corp.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 66,838 | 65,143 | 60,933 | 56,800 | 55,768 | 46,651 | Upgrade
|
Other Revenue | 413.45 | 413.45 | 330.15 | 351.91 | 334.08 | 1,344 | Upgrade
|
Revenue | 67,251 | 65,556 | 61,264 | 57,152 | 56,102 | 47,995 | Upgrade
|
Revenue Growth (YoY) | 10.10% | 7.01% | 7.20% | 1.87% | 16.89% | 12.82% | Upgrade
|
Cost of Revenue | 56,408 | 55,695 | 53,156 | 50,505 | 49,712 | 41,907 | Upgrade
|
Gross Profit | 10,843 | 9,861 | 8,107 | 6,647 | 6,391 | 6,089 | Upgrade
|
Selling, General & Admin | 2,121 | 2,054 | 1,731 | 1,913 | 2,058 | 1,822 | Upgrade
|
Research & Development | 742.33 | 730.5 | 683.51 | 660.45 | 631.37 | 591.95 | Upgrade
|
Other Operating Expenses | 1,138 | 1,072 | 906.81 | 750.67 | 619.93 | 532.13 | Upgrade
|
Operating Expenses | 3,997 | 3,854 | 3,322 | 3,320 | 3,282 | 3,029 | Upgrade
|
Operating Income | 6,846 | 6,006 | 4,785 | 3,326 | 3,109 | 3,060 | Upgrade
|
Interest Expense | -424.37 | -419.76 | -561.76 | -682.74 | -544.5 | -583.24 | Upgrade
|
Interest & Investment Income | 215.74 | 283.37 | 331.72 | 251.11 | 156.52 | 208.14 | Upgrade
|
Currency Exchange Gain (Loss) | -11.89 | -11.89 | -17.64 | -38.32 | 22.01 | 10.36 | Upgrade
|
Other Non Operating Income (Expenses) | -17.95 | -4.82 | -68.39 | -12.46 | -163.3 | -56.12 | Upgrade
|
EBT Excluding Unusual Items | 6,607 | 5,853 | 4,469 | 2,844 | 2,580 | 2,639 | Upgrade
|
Impairment of Goodwill | -200.4 | -200.4 | -190.69 | -1.81 | -14.09 | -158.68 | Upgrade
|
Gain (Loss) on Sale of Investments | -232.78 | 2.84 | 36.1 | -36.02 | 18.57 | -24.2 | Upgrade
|
Gain (Loss) on Sale of Assets | -174.57 | -174.3 | 1.56 | -4.4 | 0.75 | 30.16 | Upgrade
|
Asset Writedown | -407.96 | -301.93 | -68.72 | -64.91 | -71.26 | -52.91 | Upgrade
|
Other Unusual Items | -29.57 | -29.57 | 57.8 | 86.53 | 19.39 | -27.12 | Upgrade
|
Pretax Income | 5,562 | 5,150 | 4,305 | 2,823 | 2,533 | 2,406 | Upgrade
|
Income Tax Expense | 992.66 | 946.38 | 688.07 | 545.54 | 574.41 | 471.34 | Upgrade
|
Earnings From Continuing Operations | 4,569 | 4,204 | 3,617 | 2,278 | 1,959 | 1,935 | Upgrade
|
Minority Interest in Earnings | -927.85 | -817.57 | -639.39 | -382.15 | -261.05 | -380.26 | Upgrade
|
Net Income | 3,642 | 3,386 | 2,978 | 1,895 | 1,698 | 1,555 | Upgrade
|
Net Income to Common | 3,642 | 3,386 | 2,978 | 1,895 | 1,698 | 1,555 | Upgrade
|
Net Income Growth | 13.23% | 13.71% | 57.11% | 11.64% | 9.21% | 96.14% | Upgrade
|
Shares Outstanding (Basic) | 4,850 | 4,837 | 4,882 | 4,860 | 4,851 | 4,572 | Upgrade
|
Shares Outstanding (Diluted) | 4,850 | 4,837 | 4,882 | 4,860 | 4,851 | 4,572 | Upgrade
|
Shares Change (YoY) | -0.35% | -0.91% | 0.45% | 0.19% | 6.09% | 15.38% | Upgrade
|
EPS (Basic) | 0.75 | 0.70 | 0.61 | 0.39 | 0.35 | 0.34 | Upgrade
|
EPS (Diluted) | 0.75 | 0.70 | 0.61 | 0.39 | 0.35 | 0.34 | Upgrade
|
EPS Growth | 13.63% | 14.75% | 56.41% | 11.43% | 2.94% | 70.00% | Upgrade
|
Free Cash Flow | 2,203 | 5,483 | 4,798 | 4,370 | 3,106 | 2,935 | Upgrade
|
Free Cash Flow Per Share | 0.45 | 1.13 | 0.98 | 0.90 | 0.64 | 0.64 | Upgrade
|
Dividend Per Share | 0.388 | 0.388 | 0.402 | 0.281 | 0.224 | 0.160 | Upgrade
|
Dividend Growth | -3.48% | -3.48% | 43.06% | 25.28% | 39.84% | 731.09% | Upgrade
|
Gross Margin | 16.12% | 15.04% | 13.23% | 11.63% | 11.39% | 12.69% | Upgrade
|
Operating Margin | 10.18% | 9.16% | 7.81% | 5.82% | 5.54% | 6.38% | Upgrade
|
Profit Margin | 5.42% | 5.17% | 4.86% | 3.32% | 3.03% | 3.24% | Upgrade
|
Free Cash Flow Margin | 3.28% | 8.36% | 7.83% | 7.65% | 5.54% | 6.12% | Upgrade
|
EBITDA | 8,530 | 7,695 | 6,492 | 5,046 | 4,878 | 4,825 | Upgrade
|
EBITDA Margin | 12.68% | 11.74% | 10.60% | 8.83% | 8.69% | 10.05% | Upgrade
|
D&A For EBITDA | 1,684 | 1,689 | 1,707 | 1,719 | 1,768 | 1,765 | Upgrade
|
EBIT | 6,846 | 6,006 | 4,785 | 3,326 | 3,109 | 3,060 | Upgrade
|
EBIT Margin | 10.18% | 9.16% | 7.81% | 5.82% | 5.54% | 6.38% | Upgrade
|
Effective Tax Rate | 17.85% | 18.38% | 15.98% | 19.32% | 22.67% | 19.59% | Upgrade
|
Revenue as Reported | 67,251 | 65,556 | 61,264 | 57,152 | 56,102 | 47,995 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.