Zhongjin Gold Corp.,Ltd (SHA:600489)
China · Delayed Price · Currency is CNY 29.55
-0.37 (-1.24%)
At close: Feb 6, 2026
Zhongjin Gold Corp.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 73,074 | 65,143 | 60,933 | 56,800 | 55,768 | 46,651 |
Other Revenue | 413.45 | 413.45 | 330.15 | 351.91 | 334.08 | 1,344 |
| 73,487 | 65,556 | 61,264 | 57,152 | 56,102 | 47,995 | |
Revenue Growth (YoY) | 19.00% | 7.01% | 7.20% | 1.87% | 16.89% | 12.82% |
Cost of Revenue | 61,304 | 55,695 | 53,156 | 50,505 | 49,712 | 41,907 |
Gross Profit | 12,184 | 9,861 | 8,107 | 6,647 | 6,391 | 6,089 |
Selling, General & Admin | 2,179 | 2,054 | 1,731 | 1,913 | 2,058 | 1,822 |
Research & Development | 779.45 | 730.5 | 683.51 | 660.45 | 631.37 | 591.95 |
Other Operating Expenses | 1,188 | 1,072 | 906.81 | 750.67 | 619.93 | 532.13 |
Operating Expenses | 4,150 | 3,854 | 3,322 | 3,320 | 3,282 | 3,029 |
Operating Income | 8,034 | 6,006 | 4,785 | 3,326 | 3,109 | 3,060 |
Interest Expense | -399.39 | -419.76 | -561.76 | -682.74 | -544.5 | -583.24 |
Interest & Investment Income | 97.11 | 283.37 | 331.72 | 251.11 | 156.52 | 208.14 |
Currency Exchange Gain (Loss) | -11.89 | -11.89 | -17.64 | -38.32 | 22.01 | 10.36 |
Other Non Operating Income (Expenses) | -78.73 | -4.82 | -68.39 | -12.46 | -163.3 | -56.12 |
EBT Excluding Unusual Items | 7,641 | 5,853 | 4,469 | 2,844 | 2,580 | 2,639 |
Impairment of Goodwill | -200.4 | -200.4 | -190.69 | -1.81 | -14.09 | -158.68 |
Gain (Loss) on Sale of Investments | -440.42 | 2.84 | 36.1 | -36.02 | 18.57 | -24.2 |
Gain (Loss) on Sale of Assets | -176.37 | -174.3 | 1.56 | -4.4 | 0.75 | 30.16 |
Asset Writedown | 34.52 | -301.93 | -68.72 | -64.91 | -71.26 | -52.91 |
Other Unusual Items | -29.57 | -29.57 | 57.8 | 86.53 | 19.39 | -27.12 |
Pretax Income | 6,829 | 5,150 | 4,305 | 2,823 | 2,533 | 2,406 |
Income Tax Expense | 1,176 | 946.38 | 688.07 | 545.54 | 574.41 | 471.34 |
Earnings From Continuing Operations | 5,653 | 4,204 | 3,617 | 2,278 | 1,959 | 1,935 |
Minority Interest in Earnings | -1,231 | -817.57 | -639.39 | -382.15 | -261.05 | -380.26 |
Net Income | 4,422 | 3,386 | 2,978 | 1,895 | 1,698 | 1,555 |
Net Income to Common | 4,422 | 3,386 | 2,978 | 1,895 | 1,698 | 1,555 |
Net Income Growth | 24.59% | 13.71% | 57.11% | 11.64% | 9.21% | 96.14% |
Shares Outstanding (Basic) | 4,863 | 4,837 | 4,882 | 4,860 | 4,851 | 4,572 |
Shares Outstanding (Diluted) | 4,863 | 4,837 | 4,882 | 4,860 | 4,851 | 4,572 |
Shares Change (YoY) | -0.18% | -0.91% | 0.45% | 0.19% | 6.09% | 15.38% |
EPS (Basic) | 0.91 | 0.70 | 0.61 | 0.39 | 0.35 | 0.34 |
EPS (Diluted) | 0.91 | 0.70 | 0.61 | 0.39 | 0.35 | 0.34 |
EPS Growth | 24.81% | 14.75% | 56.41% | 11.43% | 2.94% | 70.00% |
Free Cash Flow | 3,683 | 5,483 | 4,798 | 4,370 | 3,106 | 2,935 |
Free Cash Flow Per Share | 0.76 | 1.13 | 0.98 | 0.90 | 0.64 | 0.64 |
Dividend Per Share | 0.388 | 0.388 | 0.402 | 0.281 | 0.224 | 0.160 |
Dividend Growth | -3.48% | -3.48% | 43.06% | 25.28% | 39.84% | 731.09% |
Gross Margin | 16.58% | 15.04% | 13.23% | 11.63% | 11.39% | 12.69% |
Operating Margin | 10.93% | 9.16% | 7.81% | 5.82% | 5.54% | 6.38% |
Profit Margin | 6.02% | 5.17% | 4.86% | 3.32% | 3.03% | 3.24% |
Free Cash Flow Margin | 5.01% | 8.36% | 7.83% | 7.65% | 5.54% | 6.12% |
EBITDA | 9,709 | 7,695 | 6,492 | 5,046 | 4,878 | 4,825 |
EBITDA Margin | 13.21% | 11.74% | 10.60% | 8.83% | 8.69% | 10.05% |
D&A For EBITDA | 1,675 | 1,689 | 1,707 | 1,719 | 1,768 | 1,765 |
EBIT | 8,034 | 6,006 | 4,785 | 3,326 | 3,109 | 3,060 |
EBIT Margin | 10.93% | 9.16% | 7.81% | 5.82% | 5.54% | 6.38% |
Effective Tax Rate | 17.22% | 18.38% | 15.98% | 19.32% | 22.67% | 19.59% |
Revenue as Reported | 73,487 | 65,556 | 61,264 | 57,152 | 56,102 | 47,995 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.