Zhongjin Gold Corp.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	136,791	113,233	58,313	48,279	39,699	39,893
Market Cap Growth	122.03%	94.18%	20.78%	21.61%	-0.49%	-6.58%
Enterprise Value	149,601	127,843	70,966	62,381	49,979	50,738
Last Close Price	28.22	23.36	11.72	9.49	7.60	7.40
PE Ratio	21.65	22.95	17.22	16.21	20.95	23.50
Forward PE	12.61	16.97	14.43	21.65	30.33	28.38
PS Ratio	1.58	1.43	0.89	0.79	0.70	0.71
PB Ratio	3.44	3.11	1.79	1.57	1.40	1.48
P/TBV Ratio	6.24	5.85	3.54	3.17	2.96	2.05
P/FCF Ratio	26.17	21.19	10.64	10.06	9.09	12.84
P/OCF Ratio	16.75	13.52	7.39	7.52	6.99	9.09
EV/Sales Ratio	1.72	1.62	1.08	1.02	0.88	0.90
EV/EBITDA Ratio	12.09	11.96	9.22	9.61	9.91	10.40
EV/EBIT Ratio	14.50	14.63	11.82	13.04	15.03	16.32
EV/FCF Ratio	28.62	23.93	12.94	13.00	11.44	16.34
Debt / Equity Ratio	0.53	0.48	0.48	0.51	0.72	0.55
Debt / EBITDA Ratio	1.71	1.64	2.03	2.43	4.04	3.04
Debt / FCF Ratio	4.05	3.30	2.87	3.29	4.67	4.78
Net Debt / Equity Ratio	0.15	0.08	0.14	0.24	0.37	0.27
Net Debt / EBITDA Ratio	0.48	0.28	0.61	1.15	2.08	1.50
Net Debt / FCF Ratio	1.12	0.57	0.86	1.56	2.40	2.35
Asset Turnover	1.34	1.34	1.21	1.14	1.11	1.20
Inventory Turnover	4.55	5.80	5.11	4.62	4.27	4.14
Quick Ratio	0.67	0.72	0.77	0.57	0.59	0.54
Current Ratio	1.48	1.36	1.51	1.37	1.29	1.37
Return on Equity (ROE)	20.85%	17.78%	13.28%	12.25%	8.24%	7.47%
Return on Assets (ROA)	9.94%	9.24%	6.93%	5.54%	4.04%	4.16%
Return on Invested Capital (ROIC)	19.92%	18.97%	12.99%	10.44%	7.35%	7.04%
Return on Capital Employed (ROCE)	22.70%	21.00%	14.80%	12.80%	8.90%	9.60%
Earnings Yield	4.59%	4.36%	5.81%	6.17%	4.77%	4.26%
FCF Yield	3.82%	4.72%	9.40%	9.94%	11.01%	7.79%
Dividend Yield	1.65%	1.96%	3.31%	4.24%	3.70%	3.03%
Payout Ratio	37.34%	46.72%	69.94%	60.91%	83.72%	72.57%
Buyback Yield / Dilution	0.72%	0.01%	0.91%	-0.45%	-0.19%	-6.09%
Total Shareholder Return	2.42%	1.97%	4.23%	3.79%	3.51%	-3.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.