Zhongjin Gold Corp.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	154,338	58,313	48,279	39,699	39,893	42,705
Market Cap Growth	141.03%	20.78%	21.61%	-0.49%	-6.58%	45.92%
Enterprise Value	168,949	70,966	62,381	49,979	50,738	54,482
Last Close Price	31.84	11.72	9.49	7.60	7.40	7.78
PE Ratio	35.02	17.22	16.21	20.95	23.50	27.47
Forward PE	20.86	14.43	21.65	30.33	28.38	25.91
PS Ratio	2.10	0.89	0.79	0.70	0.71	0.89
PB Ratio	4.44	1.79	1.57	1.40	1.48	1.67
P/TBV Ratio	8.46	3.54	3.17	2.96	2.05	2.38
P/FCF Ratio	41.90	10.64	10.06	9.09	12.84	14.55
P/OCF Ratio	22.39	7.39	7.52	6.99	9.09	9.36
EV/Sales Ratio	2.30	1.08	1.02	0.88	0.90	1.14
EV/EBITDA Ratio	17.32	9.22	9.61	9.91	10.40	11.29
EV/EBIT Ratio	21.03	11.82	13.04	15.03	16.32	17.81
EV/FCF Ratio	45.87	12.94	13.00	11.44	16.34	18.56
Debt / Equity Ratio	0.57	0.48	0.51	0.72	0.55	0.56
Debt / EBITDA Ratio	2.04	2.03	2.43	4.04	3.04	2.93
Debt / FCF Ratio	5.41	2.87	3.29	4.67	4.78	4.82
Net Debt / Equity Ratio	0.26	0.14	0.24	0.37	0.27	0.34
Net Debt / EBITDA Ratio	0.93	0.61	1.15	2.08	1.50	1.77
Net Debt / FCF Ratio	2.45	0.86	1.56	2.40	2.35	2.91
Asset Turnover	1.24	1.21	1.14	1.11	1.20	1.06
Inventory Turnover	4.53	5.11	4.62	4.27	4.14	3.54
Quick Ratio	0.54	0.77	0.57	0.59	0.54	0.43
Current Ratio	1.32	1.51	1.37	1.29	1.37	1.27
Return on Equity (ROE)	16.94%	13.28%	12.25%	8.24%	7.47%	8.09%
Return on Assets (ROA)	8.44%	6.93%	5.54%	4.04%	4.16%	4.22%
Return on Invested Capital (ROIC)	15.46%	12.99%	10.44%	7.35%	7.04%	7.25%
Return on Capital Employed (ROCE)	19.90%	14.80%	12.80%	8.90%	9.60%	9.90%
Earnings Yield	2.86%	5.81%	6.17%	4.77%	4.26%	3.64%
FCF Yield	2.39%	9.40%	9.94%	11.01%	7.79%	6.87%
Dividend Yield	1.25%	3.31%	4.24%	3.70%	3.03%	2.06%
Payout Ratio	53.27%	69.94%	60.91%	83.72%	72.57%	43.14%
Buyback Yield / Dilution	0.18%	0.91%	-0.45%	-0.19%	-6.09%	-15.38%
Total Shareholder Return	1.41%	4.23%	3.79%	3.51%	-3.06%	-13.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.