Zhongjin Gold Corp.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	123,703	58,313	48,279	39,699	39,893	42,705
Market Cap Growth	105.48%	20.78%	21.61%	-0.49%	-6.58%	45.92%
Enterprise Value	138,314	70,966	62,381	49,979	50,738	54,482
Last Close Price	25.52	11.72	9.49	7.60	7.40	7.78
PE Ratio	28.07	17.22	16.21	20.95	23.50	27.47
Forward PE	16.72	14.43	21.65	30.33	28.38	25.91
PS Ratio	1.68	0.89	0.79	0.70	0.71	0.89
PB Ratio	3.56	1.79	1.57	1.40	1.48	1.67
P/TBV Ratio	6.78	3.54	3.17	2.96	2.05	2.38
P/FCF Ratio	33.58	10.64	10.06	9.09	12.84	14.55
P/OCF Ratio	17.95	7.39	7.52	6.99	9.09	9.36
EV/Sales Ratio	1.88	1.08	1.02	0.88	0.90	1.14
EV/EBITDA Ratio	14.18	9.22	9.61	9.91	10.40	11.29
EV/EBIT Ratio	17.22	11.82	13.04	15.03	16.32	17.81
EV/FCF Ratio	37.55	12.94	13.00	11.44	16.34	18.56
Debt / Equity Ratio	0.57	0.48	0.51	0.72	0.55	0.56
Debt / EBITDA Ratio	2.04	2.03	2.43	4.04	3.04	2.93
Debt / FCF Ratio	5.41	2.87	3.29	4.67	4.78	4.82
Net Debt / Equity Ratio	0.26	0.14	0.24	0.37	0.27	0.34
Net Debt / EBITDA Ratio	0.93	0.61	1.15	2.08	1.50	1.77
Net Debt / FCF Ratio	2.45	0.86	1.56	2.40	2.35	2.91
Asset Turnover	1.24	1.21	1.14	1.11	1.20	1.06
Inventory Turnover	4.53	5.11	4.62	4.27	4.14	3.54
Quick Ratio	0.54	0.77	0.57	0.59	0.54	0.43
Current Ratio	1.32	1.51	1.37	1.29	1.37	1.27
Return on Equity (ROE)	16.94%	13.28%	12.25%	8.24%	7.47%	8.09%
Return on Assets (ROA)	8.44%	6.93%	5.54%	4.04%	4.16%	4.22%
Return on Invested Capital (ROIC)	15.46%	12.99%	10.44%	7.35%	7.04%	7.25%
Return on Capital Employed (ROCE)	19.90%	14.80%	12.80%	8.90%	9.60%	9.90%
Earnings Yield	3.57%	5.81%	6.17%	4.77%	4.26%	3.64%
FCF Yield	2.98%	9.40%	9.94%	11.01%	7.79%	6.87%
Dividend Yield	1.58%	3.31%	4.24%	3.70%	3.03%	2.06%
Payout Ratio	53.27%	69.94%	60.91%	83.72%	72.57%	43.14%
Buyback Yield / Dilution	0.18%	0.91%	-0.45%	-0.19%	-6.09%	-15.38%
Total Shareholder Return	1.75%	4.23%	3.79%	3.51%	-3.06%	-13.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.