Pengxin International Mining Co.,Ltd (SHA:600490)
China · Delayed Price · Currency is CNY 9.48
0.00 (0.00%)
At close: Feb 13, 2026
SHA:600490 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,994 | 5,120 | 5,362 | 8,334 | 8,569 | 8,695 |
Other Revenue | 12.26 | 12.26 | 11.66 | 18.59 | 18.52 | 18.97 |
| 6,006 | 5,133 | 5,373 | 8,352 | 8,587 | 8,714 | |
Revenue Growth (YoY) | 34.42% | -4.48% | -35.66% | -2.74% | -1.46% | -41.07% |
Cost of Revenue | 5,428 | 4,920 | 5,066 | 8,252 | 8,015 | 8,370 |
Gross Profit | 578.45 | 212.81 | 307.48 | 100.61 | 572.45 | 344.57 |
Selling, General & Admin | 309.63 | 266.47 | 317.52 | 295.27 | 258.91 | 251.01 |
Other Operating Expenses | 151.07 | 149.95 | 140.16 | 252.72 | 183.24 | 120.28 |
Operating Expenses | 506.7 | 420.07 | 461.17 | 548.72 | 442.75 | 368.79 |
Operating Income | 71.74 | -207.25 | -153.7 | -448.11 | 129.7 | -24.22 |
Interest Expense | -16.47 | -39.47 | -45.72 | -50.05 | -51.24 | -63.62 |
Interest & Investment Income | 18.44 | 19.35 | 15.37 | 20.18 | 25.5 | 463.75 |
Currency Exchange Gain (Loss) | -3.55 | -3.55 | -0.1 | -18.2 | -4.23 | 1.23 |
Other Non Operating Income (Expenses) | -42.4 | 12.85 | -36.02 | -159.8 | -13.49 | -23.5 |
EBT Excluding Unusual Items | 27.77 | -218.07 | -220.16 | -655.99 | 86.23 | 353.64 |
Gain (Loss) on Sale of Investments | -54.34 | -47.28 | 26.43 | -162.14 | -0.88 | 15.08 |
Gain (Loss) on Sale of Assets | 0.41 | -1.2 | -1.05 | -0 | -0 | -0.03 |
Asset Writedown | 259.66 | - | - | - | - | - |
Legal Settlements | -1.16 | -1.16 | -1.22 | - | - | - |
Other Unusual Items | 97.05 | 98.73 | 0.32 | 0.58 | 2.5 | 1.32 |
Pretax Income | 329.39 | -168.96 | -195.68 | -817.56 | 87.85 | 370.02 |
Income Tax Expense | 86.55 | 23.65 | 6.02 | -24.87 | 14.93 | -40.86 |
Earnings From Continuing Operations | 242.83 | -192.61 | -201.71 | -792.68 | 72.93 | 410.88 |
Minority Interest in Earnings | 11.49 | 95.84 | 93.84 | 169.7 | 1.43 | 51.88 |
Net Income | 254.32 | -96.77 | -107.86 | -622.98 | 74.36 | 462.77 |
Net Income to Common | 254.32 | -96.77 | -107.86 | -622.98 | 74.36 | 462.77 |
Net Income Growth | - | - | - | - | -83.93% | 48.88% |
Shares Outstanding (Basic) | 2,214 | 2,214 | 2,215 | 2,213 | 2,213 | 2,214 |
Shares Outstanding (Diluted) | 2,214 | 2,214 | 2,215 | 2,213 | 2,213 | 2,214 |
Shares Change (YoY) | -0.18% | -0.01% | 0.08% | - | -0.05% | 1.08% |
EPS (Basic) | 0.11 | -0.04 | -0.05 | -0.28 | 0.03 | 0.21 |
EPS (Diluted) | 0.11 | -0.04 | -0.05 | -0.28 | 0.03 | 0.21 |
EPS Growth | - | - | - | - | -83.92% | 47.29% |
Free Cash Flow | 30.07 | -664.1 | -109.12 | -151.08 | 792.26 | 796.5 |
Free Cash Flow Per Share | 0.01 | -0.30 | -0.05 | -0.07 | 0.36 | 0.36 |
Dividend Per Share | - | - | - | - | - | 0.065 |
Gross Margin | 9.63% | 4.15% | 5.72% | 1.20% | 6.67% | 3.95% |
Operating Margin | 1.20% | -4.04% | -2.86% | -5.37% | 1.51% | -0.28% |
Profit Margin | 4.23% | -1.88% | -2.01% | -7.46% | 0.87% | 5.31% |
Free Cash Flow Margin | 0.50% | -12.94% | -2.03% | -1.81% | 9.23% | 9.14% |
EBITDA | 375.3 | 81.87 | 116.19 | -194.93 | 303.74 | 150.89 |
EBITDA Margin | 6.25% | 1.59% | 2.16% | -2.33% | 3.54% | 1.73% |
D&A For EBITDA | 303.55 | 289.12 | 269.88 | 253.18 | 174.04 | 175.11 |
EBIT | 71.74 | -207.25 | -153.7 | -448.11 | 129.7 | -24.22 |
EBIT Margin | 1.20% | -4.04% | -2.86% | -5.37% | 1.51% | -0.28% |
Effective Tax Rate | 26.28% | - | - | - | 16.99% | - |
Revenue as Reported | 6,006 | 5,133 | 5,373 | 8,352 | 8,587 | 8,714 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.