Pengxin International Mining Co.,Ltd (SHA:600490)
China
· Delayed Price · Currency is CNY 5.04
+0.02 (0.40%)
Apr 29, 2025, 2:45 PM CST
SHA:600490 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,054 | 5,120 | 5,362 | 8,334 | 8,569 | 8,695 | Upgrade
|
| Other Revenue | 12.26 | 12.26 | 11.66 | 18.59 | 18.52 | 18.97 | Upgrade
|
| Revenue | 6,066 | 5,133 | 5,373 | 8,352 | 8,587 | 8,714 | Upgrade
|
| Revenue Growth (YoY) | 53.03% | -4.48% | -35.66% | -2.74% | -1.46% | -41.07% | Upgrade
|
| Cost of Revenue | 5,830 | 4,920 | 5,066 | 8,252 | 8,015 | 8,370 | Upgrade
|
| Gross Profit | 236.09 | 212.81 | 307.48 | 100.61 | 572.45 | 344.57 | Upgrade
|
| Selling, General & Admin | 284.87 | 266.47 | 317.52 | 295.27 | 258.91 | 251.01 | Upgrade
|
| Other Operating Expenses | 151.59 | 149.95 | 140.16 | 252.72 | 183.24 | 120.28 | Upgrade
|
| Operating Expenses | 467.99 | 420.07 | 461.17 | 548.72 | 442.75 | 368.79 | Upgrade
|
| Operating Income | -231.9 | -207.25 | -153.7 | -448.11 | 129.7 | -24.22 | Upgrade
|
| Interest Expense | -29.9 | -39.47 | -45.72 | -50.05 | -51.24 | -63.62 | Upgrade
|
| Interest & Investment Income | 26.73 | 19.35 | 15.37 | 20.18 | 25.5 | 463.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.55 | -3.55 | -0.1 | -18.2 | -4.23 | 1.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.46 | 12.85 | -36.02 | -159.8 | -13.49 | -23.5 | Upgrade
|
| EBT Excluding Unusual Items | -278.07 | -218.07 | -220.16 | -655.99 | 86.23 | 353.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -48.75 | -47.28 | 26.43 | -162.14 | -0.88 | 15.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | -1.2 | -1.05 | -0 | -0 | -0.03 | Upgrade
|
| Asset Writedown | 153.06 | - | - | - | - | - | Upgrade
|
| Legal Settlements | -1.16 | -1.16 | -1.22 | - | - | - | Upgrade
|
| Other Unusual Items | 97.61 | 98.73 | 0.32 | 0.58 | 2.5 | 1.32 | Upgrade
|
| Pretax Income | -76.92 | -168.96 | -195.68 | -817.56 | 87.85 | 370.02 | Upgrade
|
| Income Tax Expense | 42.99 | 23.65 | 6.02 | -24.87 | 14.93 | -40.86 | Upgrade
|
| Earnings From Continuing Operations | -119.9 | -192.61 | -201.71 | -792.68 | 72.93 | 410.88 | Upgrade
|
| Minority Interest in Earnings | 102.79 | 95.84 | 93.84 | 169.7 | 1.43 | 51.88 | Upgrade
|
| Net Income | -17.11 | -96.77 | -107.86 | -622.98 | 74.36 | 462.77 | Upgrade
|
| Net Income to Common | -17.11 | -96.77 | -107.86 | -622.98 | 74.36 | 462.77 | Upgrade
|
| Net Income Growth | - | - | - | - | -83.93% | 48.88% | Upgrade
|
| Shares Outstanding (Basic) | 2,215 | 2,214 | 2,215 | 2,213 | 2,213 | 2,214 | Upgrade
|
| Shares Outstanding (Diluted) | 2,215 | 2,214 | 2,215 | 2,213 | 2,213 | 2,214 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | 0.08% | - | -0.05% | 1.08% | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.05 | -0.28 | 0.03 | 0.21 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.05 | -0.28 | 0.03 | 0.21 | Upgrade
|
| EPS Growth | - | - | - | - | -83.92% | 47.29% | Upgrade
|
| Free Cash Flow | -565.23 | -664.1 | -109.12 | -151.08 | 792.26 | 796.5 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.30 | -0.05 | -0.07 | 0.36 | 0.36 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.065 | Upgrade
|
| Gross Margin | 3.89% | 4.15% | 5.72% | 1.20% | 6.67% | 3.95% | Upgrade
|
| Operating Margin | -3.82% | -4.04% | -2.86% | -5.37% | 1.51% | -0.28% | Upgrade
|
| Profit Margin | -0.28% | -1.88% | -2.01% | -7.46% | 0.87% | 5.31% | Upgrade
|
| Free Cash Flow Margin | -9.32% | -12.94% | -2.03% | -1.81% | 9.23% | 9.14% | Upgrade
|
| EBITDA | 62.03 | 81.87 | 116.19 | -194.93 | 303.74 | 150.89 | Upgrade
|
| EBITDA Margin | 1.02% | 1.59% | 2.16% | -2.33% | 3.54% | 1.73% | Upgrade
|
| D&A For EBITDA | 293.93 | 289.12 | 269.88 | 253.18 | 174.04 | 175.11 | Upgrade
|
| EBIT | -231.9 | -207.25 | -153.7 | -448.11 | 129.7 | -24.22 | Upgrade
|
| EBIT Margin | -3.82% | -4.04% | -2.86% | -5.37% | 1.51% | -0.28% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.99% | - | Upgrade
|
| Revenue as Reported | 6,066 | 5,133 | 5,373 | 8,352 | 8,587 | 8,714 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.