Pengxin International Mining Co.,Ltd (SHA:600490)
7.54
+0.05 (0.67%)
Sep 8, 2026, 9:35 AM CST
SHA:600490 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,078 | 1,086 | 839.33 | 950.53 | 858.49 | 1,455 |
Short-Term Investments | - | - | 107.03 | - | 118.55 | - |
Trading Asset Securities | 109.4 | 121.6 | 102.44 | 11.39 | 14.92 | 3.09 |
Cash & Short-Term Investments | 1,188 | 1,207 | 1,049 | 961.92 | 991.97 | 1,458 |
Cash Growth | 22.38% | 15.11% | 9.03% | -3.03% | -31.97% | 2.22% |
Accounts Receivable | 276.17 | 76.66 | 70.09 | 434.17 | 521.08 | 188.46 |
Other Receivables | 39.97 | 62.97 | 49.28 | 61.31 | 140.31 | 62.07 |
Receivables | 316.14 | 139.64 | 119.37 | 495.48 | 661.39 | 250.53 |
Inventory | 1,282 | 1,560 | 1,103 | 858.32 | 1,127 | 1,335 |
Prepaid Expenses | - | 1.73 | 6.05 | 4.33 | 10.92 | - |
Other Current Assets | 649.43 | 539.08 | 593.44 | 544.24 | 569.85 | 337.21 |
Total Current Assets | 3,435 | 3,448 | 2,871 | 2,864 | 3,361 | 3,381 |
Property, Plant & Equipment | 2,908 | 3,036 | 3,104 | 3,151 | 3,280 | 3,077 |
Long-Term Investments | 608.94 | 703.31 | 835.74 | 1,951 | 1,836 | 1,628 |
Other Intangible Assets | 52.96 | 54.57 | 45.44 | 0.65 | 0.5 | 1.16 |
Long-Term Deferred Tax Assets | 181.11 | 185.84 | 73.1 | 82.74 | 76.76 | 39.49 |
Long-Term Deferred Charges | 82.16 | 75.23 | 52.88 | 35.36 | 22.78 | 5.62 |
Other Long-Term Assets | 423.5 | 281.03 | 265.09 | 164.14 | 210.34 | 491.5 |
Total Assets | 7,692 | 7,784 | 7,247 | 8,250 | 8,788 | 8,623 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 423.04 | 116.54 | 139.28 | 389.67 | 1,057 | 884.49 |
Accrued Expenses | 78.8 | 139.56 | 101.79 | 95.02 | 123.6 | 77.82 |
Short-Term Debt | 272.5 | 833.2 | 754.81 | 988.79 | 735.66 | 574.21 |
Current Income Taxes Payable | 147 | 13.87 | 10.69 | 25.73 | 57.43 | 61.07 |
Current Unearned Revenue | 71.03 | 64.8 | 0.91 | 176.4 | 181.68 | 147.53 |
Other Current Liabilities | 467.61 | 464.41 | 426.06 | 656.52 | 739.56 | 554.91 |
Total Current Liabilities | 1,460 | 1,632 | 1,434 | 2,332 | 2,895 | 2,300 |
Long-Term Deferred Tax Liabilities | 78.51 | 78.19 | 10.37 | 23.89 | 0.35 | 1.74 |
Other Long-Term Liabilities | 129.38 | 131.88 | 111.92 | 65.03 | 52.28 | 48.51 |
Total Liabilities | 1,668 | 1,842 | 1,556 | 2,421 | 2,948 | 2,350 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,213 | 2,213 | 2,213 | 2,213 | 2,213 | 2,213 |
Additional Paid-In Capital | 3,311 | 3,311 | 3,294 | 3,294 | 3,251 | 3,271 |
Retained Earnings | 812.37 | 656.31 | 363.52 | 426.12 | 533.98 | 1,157 |
Treasury Stock | - | - | - | - | -33.09 | -82.02 |
Comprehensive Income & Other | 25.59 | 153.24 | 205.73 | 181.22 | 73.36 | -258.42 |
Total Common Equity | 6,362 | 6,333 | 6,076 | 6,114 | 6,038 | 6,300 |
Minority Interest | -337.84 | -391.52 | -384.87 | -285.48 | -197.49 | -26.91 |
Shareholders' Equity | 6,024 | 5,942 | 5,691 | 5,829 | 5,840 | 6,273 |
Total Liabilities & Equity | 7,692 | 7,784 | 7,247 | 8,250 | 8,788 | 8,623 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 272.5 | 833.2 | 754.81 | 988.79 | 735.66 | 574.21 |
Net Cash (Debt) | 915.1 | 374.11 | 294 | -26.87 | 256.31 | 883.99 |
Net Cash Growth | - | 27.25% | - | - | -71.01% | -16.44% |
Net Cash Per Share | 0.41 | 0.17 | 0.13 | -0.01 | 0.12 | 0.40 |
Filing Date Shares Outstanding | 2,212 | 2,213 | 2,213 | 2,213 | 2,213 | 2,213 |
Total Common Shares Outstanding | 2,212 | 2,213 | 2,213 | 2,213 | 2,213 | 2,213 |
Working Capital | 1,975 | 1,816 | 1,437 | 532.16 | 466.08 | 1,081 |
Book Value Per Share | 2.88 | 2.86 | 2.75 | 2.76 | 2.73 | 2.85 |
Tangible Book Value | 6,309 | 6,279 | 6,031 | 6,113 | 6,037 | 6,299 |
Tangible Book Value Per Share | 2.85 | 2.84 | 2.73 | 2.76 | 2.73 | 2.85 |
Buildings | - | 4,032 | 4,082 | 3,774 | 3,630 | 3,283 |
Machinery | - | 1,835 | 1,787 | 1,738 | 1,600 | 1,455 |
Construction In Progress | - | 521.35 | 357.63 | 453.83 | 513.4 | 354.84 |