Long Yuan Construction Group Co., Ltd. (SHA:600491)
China · Delayed Price · Currency is CNY 1.320
-0.030 (-2.22%)
Nov 11, 2026, 3:00 PM CST
SHA:600491 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,276 | 4,419 | 9,105 | 8,964 | 14,231 | 19,509 |
Other Revenue | 12.67 | 12.67 | 14.29 | 40.4 | 15.05 | 38.93 |
| 3,288 | 4,431 | 9,119 | 9,004 | 14,246 | 19,548 | |
Revenue Growth | -46.33% | -51.41% | 1.27% | -36.80% | -27.12% | 9.90% |
Cost of Revenue | 3,882 | 4,053 | 7,243 | 7,489 | 12,030 | 16,342 |
Gross Profit | -594.11 | 378.09 | 1,875 | 1,515 | 2,216 | 3,206 |
Selling, General & Admin | 299.29 | 351.18 | 350.4 | 424.44 | 386.41 | 404.35 |
Research & Development | 95.1 | 100.58 | 125.73 | 134.74 | 101.17 | 122.54 |
Other Operating Expenses | 16.21 | 21.83 | 21.85 | 18.48 | 33.69 | 64.9 |
Operating Expenses | 573.14 | 768.09 | 488.11 | 667.63 | 934.51 | 828.51 |
Operating Income | -1,167 | -390.01 | 1,387 | 847.59 | 1,281 | 2,377 |
Interest Expense | -651.27 | -1,724 | -1,544 | -1,488 | -1,538 | -1,411 |
Interest & Investment Income | 6.15 | 10.93 | 22.26 | 12.09 | 869.42 | 225.82 |
Currency Exchange Gain (Loss) | 6.66 | 6.66 | 3.44 | 0.47 | 15.1 | -35.54 |
Other Non Operating Income (Expenses) | -1,723 | -388.91 | -317.73 | -465.26 | -262.33 | -103.06 |
EBT Excluding Unusual Items | -3,528 | -2,485 | -449.26 | -1,093 | 365.6 | 1,053 |
Gain (Loss) on Sale of Investments | -30.85 | -37.88 | -9.3 | -29.83 | 426.8 | - |
Gain (Loss) on Sale of Assets | 23.09 | 276.68 | -6.7 | 1.12 | 0.55 | 2.6 |
Asset Writedown | -18.07 | -133.86 | -75.36 | -307.8 | -309.14 | -129.83 |
Legal Settlements | -1.87 | -1.87 | -1.07 | -0.78 | -0.86 | -0.37 |
Other Unusual Items | -16.78 | -15.29 | -25.26 | 10.97 | 35.63 | 15.96 |
Pretax Income | -3,573 | -2,398 | -566.95 | -1,420 | 518.57 | 941.81 |
Income Tax Expense | 273.1 | 183.82 | 48.51 | -88.24 | 141.93 | 253.43 |
Earnings From Continuing Operations | -3,846 | -2,581 | -615.46 | -1,331 | 376.65 | 688.38 |
Minority Interest in Earnings | 7.52 | -4.22 | -47.93 | 20.61 | 4.13 | -21.09 |
Net Income | -3,838 | -2,586 | -663.39 | -1,311 | 380.78 | 667.29 |
Net Income to Common | -3,838 | -2,586 | -663.39 | -1,311 | 380.78 | 667.29 |
Net Income Growth | - | - | - | - | -42.94% | -17.51% |
Shares Outstanding (Basic) | 1,542 | 1,530 | 1,543 | 1,524 | 1,523 | 1,517 |
Shares Outstanding (Diluted) | 1,542 | 1,530 | 1,543 | 1,524 | 1,523 | 1,517 |
Shares Change | -0.16% | -0.83% | 1.22% | 0.07% | 0.43% | -0.64% |
EPS (Basic) | -2.49 | -1.69 | -0.43 | -0.86 | 0.25 | 0.44 |
EPS (Diluted) | -2.49 | -1.69 | -0.43 | -0.86 | 0.25 | 0.44 |
EPS Growth | - | - | - | - | -43.18% | -16.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,676 | 1,727 | 1,373 | 1,586 | -1,761 | -314.66 |
Free Cash Flow Per Share | 1.74 | 1.13 | 0.89 | 1.04 | -1.16 | -0.21 |
Dividend Per Share | - | - | - | - | - | 0.042 |
Dividend Growth | - | - | - | - | - | -16.00% |
Gross Margin | -18.07% | 8.53% | 20.57% | 16.83% | 15.55% | 16.40% |
Operating Margin | -35.50% | -8.80% | 15.21% | 9.41% | 9.00% | 12.16% |
Profit Margin | -116.72% | -58.35% | -7.27% | -14.56% | 2.67% | 3.41% |
Free Cash Flow Margin | 81.37% | 38.97% | 15.06% | 17.61% | -12.36% | -1.61% |
EBITDA | -1,136 | -352.4 | 1,433 | 890.16 | 1,328 | 2,432 |
EBITDA Margin | -34.53% | -7.95% | 15.71% | 9.89% | 9.32% | 12.44% |
D&A For EBITDA | 31.7 | 37.6 | 45.47 | 42.58 | 46.85 | 54.35 |
EBIT | -1,167 | -390.01 | 1,387 | 847.59 | 1,281 | 2,377 |
EBIT Margin | -35.50% | -8.80% | 15.21% | 9.41% | 9.00% | 12.16% |
Effective Tax Rate | - | - | - | - | 27.37% | 26.91% |
Revenue as Reported | 565.36 | 4,431 | 9,119 | 9,004 | 14,246 | 19,548 |
Advertising Expenses | - | 0.07 | 0.16 | 0.1 | 0.14 | 1.01 |