Jinxi Axle Company Limited (SHA:600495)
China · Delayed Price · Currency is CNY 4.500
-0.010 (-0.22%)
Apr 10, 2026, 3:00 PM CST
Jinxi Axle Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,298 | 1,300 | 1,263 | 1,215 | 1,180 |
Other Revenue | - | 13.25 | 19.79 | 30.74 | - |
| 1,298 | 1,314 | 1,283 | 1,245 | 1,180 | |
Revenue Growth (YoY) | -1.20% | 2.40% | 3.01% | 5.53% | 3.55% |
Cost of Revenue | 1,125 | 1,165 | 1,116 | 1,114 | 1,049 |
Gross Profit | 172.65 | 148.21 | 166.81 | 130.93 | 131.34 |
Selling, General & Admin | 95.24 | 103.75 | 97 | 92.74 | 91.76 |
Research & Development | 72.92 | 77.21 | 82.72 | 82.49 | 77.24 |
Other Operating Expenses | -10.86 | 6.28 | 12.63 | 10.53 | 6.58 |
Operating Expenses | 157.3 | 183.38 | 189.33 | 183.13 | 171.58 |
Operating Income | 15.35 | -35.17 | -22.52 | -52.2 | -40.23 |
Interest & Investment Income | 19.25 | 33.96 | 34.12 | 37.1 | 30.08 |
Currency Exchange Gain (Loss) | - | -3.16 | -4.11 | -4.77 | -0.87 |
Other Non Operating Income (Expenses) | 11.41 | 5.45 | 6.54 | 8.32 | -0.41 |
EBT Excluding Unusual Items | 46 | 1.08 | 14.04 | -11.55 | -11.44 |
Gain (Loss) on Sale of Investments | - | - | - | 1.22 | 0.44 |
Gain (Loss) on Sale of Assets | - | 9.66 | -2.94 | -0.87 | -0.47 |
Asset Writedown | -15.89 | -2.34 | -1.79 | - | - |
Other Unusual Items | - | 16.54 | 13.51 | 21.08 | 18.42 |
Pretax Income | 30.11 | 25.25 | 23.15 | 10.7 | 7.13 |
Income Tax Expense | 1.36 | 2.17 | 2.8 | 0.18 | -6.61 |
Earnings From Continuing Operations | 28.75 | 23.08 | 20.35 | 10.52 | 13.75 |
Earnings From Discontinued Operations | - | - | - | - | -2.94 |
Net Income to Company | 28.75 | 23.08 | 20.35 | 10.52 | 10.81 |
Net Income | 28.75 | 23.08 | 20.35 | 10.52 | 10.81 |
Net Income to Common | 28.75 | 23.08 | 20.35 | 10.52 | 10.81 |
Net Income Growth | 24.59% | 13.39% | 93.48% | -2.66% | -46.62% |
Shares Outstanding (Basic) | 1,198 | 1,154 | 1,018 | 1,052 | 1,375 |
Shares Outstanding (Diluted) | 1,198 | 1,154 | 1,018 | 1,052 | 1,375 |
Shares Change (YoY) | 3.83% | 13.39% | -3.26% | -23.49% | 35.82% |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EPS Growth | 20.00% | - | 100.00% | 27.23% | -60.70% |
Free Cash Flow | 2.02 | -19.95 | 58.35 | -11.31 | 53.5 |
Free Cash Flow Per Share | 0.00 | -0.02 | 0.06 | -0.01 | 0.04 |
Dividend Per Share | - | 0.014 | 0.012 | 0.005 | 0.010 |
Dividend Growth | - | 16.67% | 140.00% | -50.00% | 42.86% |
Gross Margin | 13.30% | 11.28% | 13.00% | 10.51% | 11.13% |
Operating Margin | 1.18% | -2.68% | -1.75% | -4.19% | -3.41% |
Profit Margin | 2.21% | 1.76% | 1.59% | 0.84% | 0.92% |
Free Cash Flow Margin | 0.15% | -1.52% | 4.55% | -0.91% | 4.53% |
EBITDA | 105.56 | 60.04 | 76.11 | 47.12 | 56.68 |
EBITDA Margin | 8.13% | 4.57% | 5.93% | 3.78% | 4.80% |
D&A For EBITDA | 90.21 | 95.2 | 98.62 | 99.32 | 96.92 |
EBIT | 15.35 | -35.17 | -22.52 | -52.2 | -40.23 |
EBIT Margin | 1.18% | -2.68% | -1.75% | -4.19% | -3.41% |
Effective Tax Rate | 4.53% | 8.61% | 12.11% | 1.67% | - |
Revenue as Reported | - | 1,314 | 1,283 | 1,245 | 1,207 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.