Jinxi Axle Company Limited (SHA:600495)
China flag China · Delayed Price · Currency is CNY
3.890
+0.050 (1.30%)
Jul 28, 2026, 3:00 PM CST

Jinxi Axle Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1871,2981,3141,2831,2451,180
Revenue Growth
-17.70%-1.20%2.40%3.01%5.53%3.55%
Gross Profit
126.8156.71148.21166.81130.93131.34
Operating Income
-27.55-20.41-35.17-22.52-52.2-40.23
Net Income
21.3828.7523.0820.3510.5210.81
Earnings Per Share
0.020.020.020.020.010.01
EPS Growth
-59.32%26.32%-5.00%100.00%27.23%-60.70%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Axle Products Division
502.37
Vehicle Product Division
871.53
Offset of Business Segment
-76.02
Total
1,298

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3561,4881,4881,5741,5001,489
Total Debt
------
Net Cash (Debt)
1,3561,4881,4881,5741,5001,489
Net Cash Growth
-10.96%-0.06%-5.45%4.95%0.76%5.34%
Net Cash Per Share
1.151.241.231.551.431.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-128.0330.5316.1574.865.4483.79
Capital Expenditures
-36.1-28.51-36.1-16.5-16.75-30.29
Free Cash Flow
-164.132.02-19.9558.35-11.3153.5
Free Cash Flow Growth
-----42.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.68%12.07%11.28%13.00%10.51%11.13%
Operating Margin
-2.32%-1.57%-2.68%-1.75%-4.19%-3.41%
Pretax Margin
1.91%2.32%1.92%1.81%0.86%0.60%
Profit Margin
1.80%2.21%1.76%1.59%0.84%0.92%
FCF Margin
-13.83%0.15%-1.52%4.55%-0.91%4.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0180.0140.0120.0050.010
Dividend Per Share Growth
28.57%28.57%16.67%140.00%-50.00%42.86%
Dividend Yield
0.47%0.38%0.37%0.28%0.14%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
214.02200.87198.96254.10407.78451.71
Forward PE
-48.0048.0048.0048.0048.00
P/FCF Ratio
-2863.83-88.62-91.24
PS Ratio
3.964.453.504.033.444.14