Changjiang & Jinggong Steel Building (Group) Co., Ltd (SHA:600496)
China · Delayed Price · Currency is CNY 3.350
+0.030 (0.90%)
Sep 30, 2026, 10:34 AM CST
SHA:600496 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20,446 | 20,682 | 18,308 | 16,299 | 15,548 | 14,945 |
Other Revenue | 147.02 | 156.5 | 183.6 | 207.63 | 166.95 | 196.03 |
| 20,593 | 20,838 | 18,492 | 16,506 | 15,715 | 15,141 | |
Revenue Growth | -0.75% | 12.69% | 12.03% | 5.04% | 3.79% | 31.85% |
Cost of Revenue | 18,246 | 18,582 | 16,154 | 14,362 | 13,505 | 13,113 |
Gross Profit | 2,347 | 2,256 | 2,338 | 2,144 | 2,210 | 2,029 |
Selling, General & Admin | 817.89 | 757.55 | 706 | 703 | 638.67 | 569.57 |
Research & Development | 750.68 | 716.63 | 681.68 | 661.48 | 596.54 | 555.24 |
Other Operating Expenses | 111.14 | 74.72 | 72.49 | 57.3 | 51.92 | 37.85 |
Operating Expenses | 1,739 | 1,614 | 1,705 | 1,577 | 1,472 | 1,322 |
Operating Income | 608.55 | 641.93 | 632.38 | 567.36 | 737.42 | 706.56 |
Interest Expense | -155.17 | -156.53 | -181.33 | -198.21 | -205.96 | -166.16 |
Interest & Investment Income | 88.07 | 101.4 | 120.54 | 153.55 | 188.85 | 157.64 |
Currency Exchange Gain (Loss) | -21.12 | -3.65 | -8.77 | 3.19 | 3.99 | -9.71 |
Other Non Operating Income (Expenses) | -24.5 | -30.27 | -7.11 | 0.57 | -1.22 | -11.95 |
EBT Excluding Unusual Items | 495.83 | 552.88 | 555.71 | 526.47 | 723.07 | 676.38 |
Gain (Loss) on Sale of Investments | 75.74 | 50.85 | -36.55 | -1.23 | - | 0.14 |
Gain (Loss) on Sale of Assets | 61.15 | -1.37 | -5.31 | -2.41 | -8.36 | 3.17 |
Asset Writedown | - | - | -7.56 | - | - | - |
Other Unusual Items | 97.94 | 95.83 | 70.83 | 72.19 | 18.22 | 41.03 |
Pretax Income | 730.65 | 698.19 | 577.13 | 595.01 | 732.94 | 720.72 |
Income Tax Expense | 105.59 | 87.6 | 50.39 | 23.6 | 26.93 | 21.32 |
Earnings From Continuing Operations | 625.07 | 610.59 | 526.73 | 571.41 | 706.01 | 699.4 |
Minority Interest in Earnings | -1.97 | -5.63 | -15.05 | -23.02 | -6.66 | -12.59 |
Net Income | 623.1 | 604.96 | 511.68 | 548.39 | 699.35 | 686.81 |
Net Income to Common | 623.1 | 604.96 | 511.68 | 548.39 | 699.35 | 686.81 |
Net Income Growth | 5.92% | 18.23% | -6.69% | -21.59% | 1.83% | 6.19% |
Shares Outstanding (Basic) | 1,974 | 1,967 | 1,990 | 1,990 | 2,013 | 2,013 |
Shares Outstanding (Diluted) | 2,129 | 2,130 | 2,104 | 2,210 | 2,143 | 2,013 |
Shares Change | 0.01% | 1.24% | -4.81% | 3.16% | 6.44% | 7.19% |
EPS (Basic) | 0.32 | 0.31 | 0.26 | 0.28 | 0.35 | 0.34 |
EPS (Diluted) | 0.29 | 0.28 | 0.24 | 0.25 | 0.33 | 0.34 |
EPS Growth | 5.91% | 16.78% | -1.98% | -23.99% | -4.34% | -0.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -122.74 | 617.88 | 653.44 | 216.92 | -692.93 | -444.69 |
Free Cash Flow Per Share | -0.06 | 0.29 | 0.31 | 0.10 | -0.32 | -0.22 |
Dividend Per Share | 0.220 | 0.220 | 0.080 | 0.060 | 0.036 | 0.036 |
Dividend Growth | 175.00% | 175.00% | 33.33% | 66.67% | 0% | 20.00% |
Gross Margin | 11.40% | 10.83% | 12.64% | 12.99% | 14.06% | 13.40% |
Operating Margin | 2.96% | 3.08% | 3.42% | 3.44% | 4.69% | 4.67% |
Profit Margin | 3.03% | 2.90% | 2.77% | 3.32% | 4.45% | 4.54% |
Free Cash Flow Margin | -0.60% | 2.96% | 3.53% | 1.31% | -4.41% | -2.94% |
EBITDA | 766.51 | 806.2 | 803.09 | 711.89 | 866.83 | 812.85 |
EBITDA Margin | 3.72% | 3.87% | 4.34% | 4.31% | 5.52% | 5.37% |
D&A For EBITDA | 157.96 | 164.27 | 170.72 | 144.53 | 129.41 | 106.28 |
EBIT | 608.55 | 641.93 | 632.38 | 567.36 | 737.42 | 706.56 |
EBIT Margin | 2.96% | 3.08% | 3.42% | 3.44% | 4.69% | 4.67% |
Effective Tax Rate | 14.45% | 12.55% | 8.73% | 3.97% | 3.67% | 2.96% |
Revenue as Reported | 20,593 | 20,838 | 18,492 | 16,506 | 15,715 | 15,141 |
Advertising Expenses | - | 1.65 | 1.49 | 1.97 | 1.15 | 0.47 |